Meta Platforms
META
Taiwan Semiconductor
TSM
ASML Holding
ASML
Micron Technology
MU
Alphabet-A
GOOGL
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 172.48%47.61M | 8,981.48%679.48M | 663.71%21.14M | 805.50%43.1M | 236.30%21.9M | -11.87%17.47M | 153.11%7.48M | -188.86%-3.75M | -100.41%-6.11M | -101.16%-16.07M |
Deferred tax | 25.39%242K | -338.89%-86K | 184.85%94K | ---- | ---- | --193K | --36K | --33K | ---- | ---- |
Other non cash items | -37.87%29.81M | -466.41%-182.63M | -16.00%48.27M | -10.20%210.83M | -12.10%55.54M | -37.44%47.97M | -20.39%49.84M | 77.94%57.47M | 43.85%234.78M | -11.68%63.19M |
Change In working capital | -199.23%-25.4M | 968.35%128.02M | -17.66%6.7M | -40.86%-41.39M | -1.32%-26.3M | 81.13%-8.49M | 20.33%-14.74M | -86.46%8.13M | 84.89%-29.39M | -107.47%-25.95M |
-Change in receivables | 1,726.50%50.94M | 1,769.76%31.36M | -16.40%14.93M | -327.24%-2.15M | -57.99%-15M | -6.68%-3.13M | 82.44%-1.88M | -25.80%17.86M | -54.30%947K | -145.84%-9.5M |
-Change in inventory | -20.79%-215K | 513.48%2.28M | -1,510.34%-2.8M | 98.40%-147K | 98.19%-166K | ---178K | --371K | ---174K | -7,412.30%-9.17M | ---9.17M |
-Change in prepaid assets | -99.95%1K | 200.63%479K | -104.51%-47K | -76.81%2.72M | 114.12%130K | 927.05%2.02M | -634.83%-476K | -91.84%1.04M | 190.95%11.71M | 92.85%-921K |
-Change in other current assets | -338.78%-5.91M | 665.03%21.46M | -149.34%-2.45M | --449K | 33.96%-9.79M | 20.40%2.47M | 109.83%2.81M | -88.00%4.96M | --0 | -104.14%-14.82M |
-Change in other current liabilities | -95.88%10K | -6,348.28%-3.74M | 103.65%20K | 57.11%-522K | 71.30%-159K | 1,418.75%243K | 93.66%-58K | -332.20%-548K | -34.48%-1.22M | 25.64%-554K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -280.83%-65.53M | 386.85%153.56M | 88.49%42.39M | 321.09%74.19M | 66.06%-16.08M | 1,359.40%36.24M | 119.64%31.54M | -53.30%22.49M | -99.20%17.62M | -101.85%-47.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 69.19%-662K | 79.87%-60K | -8.30%-287K | 90.68%-320K | 254.12%2.39M | -283.07%-2.15M | 50.66%-298K | 62.94%-265K | -30.10%-3.43M | -1,131.75%-1.55M |
Net investment purchase and sale | 286.49%21.53M | 2,837.81%746.7M | -22.67%19.31M | -85.24%64.03M | -64.52%25.19M | -112.27%-11.54M | -91.03%25.42M | 271.87%24.97M | 142.34%433.89M | 107.19%70.99M |
Net other investing changes | ---- | ---- | --239.77M | ---- | ---- | ---- | ---- | ---- | ---1.56M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 265.28%32.78M | 5,886.13%825.85M | 1,623.05%257.01M | -89.24%38.66M | -48.35%29.78M | -121.46%-19.83M | -95.07%13.8M | 121.09%14.92M | 190.28%359.32M | 106.81%57.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -2,835.12%-153.54M | 96.13%-1.94M | -101.63%-6.93M | 89.32%-63.9M | -45.23%-4.99M | 97.43%-5.23M | 75.06%-50.24M | 98.19%-3.44M | -1,154.86%-598.12M | 96.29%-3.44M |
Net common stock issuance | -7.73%-474K | 47.55%-150K | -16.38%-334K | ---- | ---- | ---440K | ---286K | ---287K | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.60%-80M | --1K |
Net other financing activities | -1,737.84%-43.32M | -1,777.27%-202.13M | -3,774.23%-20.15M | -98.41%-14.51M | 55.66%-5.87M | 142.31%2.65M | 36.98%-10.77M | -101.78%-520K | 97.71%-7.31M | 95.02%-13.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20,961.37%-637.32M | -233.21%-204.22M | -545.85%-27.41M | 88.44%-79.76M | 46.59%-11.2M | 98.56%-3.03M | 79.47%-61.29M | 97.36%-4.24M | 54.42%-689.73M | 98.70%-20.97M |
Net cash flow | ||||||||||
Beginning cash position | 710.48%1.21B | 164.16%437.33M | 24.89%165.35M | -70.38%132.4M | 12.47%162.98M | -42.39%149.6M | -37.26%165.56M | -70.38%132.4M | 186.41%447.02M | -57.21%144.91M |
Current changes in cash | -5,108.70%-670.06M | 4,959.78%775.18M | 720.23%271.99M | 110.58%33.09M | 123.41%2.5M | 111.65%13.38M | -280.24%-15.95M | 118.11%33.16M | -207.51%-312.79M | -109.86%-10.69M |
Effect of exchange rate changes | ---- | ---- | ---- | 92.53%-137K | ---- | ---- | ---- | ---- | ---1.83M | ---- |
End cash Position | 232.83%542.45M | 710.48%1.21B | 164.16%437.33M | 24.89%165.35M | 24.89%165.35M | 12.47%162.98M | -42.39%149.6M | -37.26%165.56M | -70.38%132.4M | -70.38%132.4M |
Free cash flow | -294.17%-66.19M | 391.30%153.5M | 89.44%42.1M | 420.71%73.87M | 72.03%-13.69M | 1,673.57%34.09M | 127.12%31.24M | -53.15%22.22M | -99.36%14.19M | -101.91%-48.93M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |