(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 122.86%2.79M | 11.77M | 2.18M | 5,739.53%10.04M | -162.40%-1.64M | 1.25M | -95.51%172K | -46.10%2.62M | -270.43%-1.72M | 440.40%18.82M |
Net income from continuing operations | -297.67%-508K | --1.54M | --483K | -30.76%790K | -98.63%14K | --257K | 640.76%1.14M | -40.91%1.02M | -96.73%93K | 153.88%6.28M |
Operating gains losses | ---379K | ---832K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 3.74%2.63M | --10.14M | --2.55M | -5.63%2.5M | -2.37%2.56M | --2.54M | 25.27%2.65M | 103.34%2.62M | 126.29%2.55M | 57.81%6.78M |
Other non cash items | 100.94%8K | --1.49M | --3.28M | -4,125.00%-483K | -15.38%11K | ---847K | 71.43%12K | 116.67%13K | 75.00%14K | -15.00%34K |
Change In working capital | 46.72%179K | --2.07M | ---2.31M | 373.54%7.28M | -394.96%-2.95M | --122K | -500.15%-2.66M | -123.18%-595K | -34.67%-5.19M | 832.15%4.76M |
-Change in receivables | 243.15%2.02M | ---1.45M | --4.31M | -546.73%-3.17M | 16.45%-1.18M | ---1.41M | -121.01%-490K | 21.11%-1.42M | -91.30%83K | 264.39%1.61M |
-Change in inventory | ---- | ---38K | --44K | 208.06%67K | -62.50%-26K | ---120K | -6,300.00%-62K | -128.57%-16K | 341.18%75K | -56.52%50K |
-Change in prepaid assets | 73.93%-128K | ---301K | --558K | 42.97%-349K | 97.06%-18K | ---491K | ---612K | -456.36%-612K | 90.80%166K | -633.33%-160K |
-Change in payables and accrued expense | 18.48%2.7M | --3.29M | ---1.43M | 6.23%852K | -4.84%1.65M | --2.28M | 8.53%802K | 568.19%1.74M | -57.97%-2.53M | -386.04%-2.42M |
-Change in other current liabilities | ---748K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | -2,591.91%-3.66M | --569K | ---5.8M | 529.67%9.88M | -1,070.49%-3.37M | ---136K | 4.49%-2.3M | -105.94%-288K | 9.85%-2.98M | 959.85%5.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 122.86%2.79M | --11.77M | --2.18M | 5,739.53%10.04M | -162.40%-1.64M | --1.25M | -95.51%172K | -46.10%2.62M | -270.43%-1.72M | 440.40%18.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -566.06%-5.14M | -5.18M | -1.42M | -61.48%-1.66M | -86.88%-1.33M | -772K | -86.57%-1.03M | 98.13%-709K | -7,008.29%-14.57M | -868.91%-38.4M |
Net PPE purchase and sale | 76.92%-15K | ---150K | ---43K | 52.38%-20K | 4.35%-22K | ---65K | -281.82%-42K | 25.81%-23K | -511.11%-55K | -363.16%-88K |
Net intangibles purchase and sale | -121.61%-1.57M | ---5.03M | ---1.38M | -66.26%-1.64M | -84.82%-1.3M | ---708K | -81.77%-987K | -229.44%-705K | 54.23%-92K | 20.02%-747K |
Net business purchase and sale | ---3.56M | --0 | ---- | ---- | --0 | --0 | --0 | 100.05%19K | ---14.43M | -1,001.67%-37.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -566.06%-5.14M | ---5.18M | ---1.42M | -61.48%-1.66M | -86.88%-1.33M | ---772K | -86.57%-1.03M | 98.13%-709K | -7,008.29%-14.57M | -868.91%-38.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 161.09%617K | -9.32M | -2.89M | -32.42%-4.44M | 69.28%-1.04M | -1.01M | -0.93%-3.35M | -122.23%-3.39M | 350.33%4.52M | 176.51%7.77M |
Net issuance payments of debt | 937.56%1.72M | ---4.41M | ---103K | -5,519.18%-4.1M | 1.47%-67K | ---205K | 91.16%-73K | -100.36%-68K | 6,610.53%7.42M | 5,049.60%18.56M |
Net common stock issuance | 19.93%-454K | ---2.12M | ---709K | ---102K | ---737K | ---567K | --0 | --0 | -90.24%124K | 142.42%1.34M |
Cash dividends paid | 0.84%-236K | ---943K | ---235K | 92.10%-236K | 92.10%-236K | ---238K | -0.07%-2.99M | -0.34%-2.99M | -0.84%-2.99M | -15.25%-11.92M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 161.09%617K | ---9.32M | ---2.89M | -32.42%-4.44M | 69.28%-1.04M | ---1.01M | -0.93%-3.35M | -122.23%-3.39M | 350.33%4.52M | 176.51%7.77M |
Net cash flow | ||||||||||
Beginning cash position | -20.19%11.61M | --14.54M | --13.78M | -41.76%9.83M | -23.82%13.88M | --14.54M | -24.11%16.87M | -55.30%18.22M | -30.86%29.59M | -19.40%42.8M |
Current changes in cash | -227.12%-1.74M | ---2.72M | ---2.13M | 193.70%3.94M | -171.37%-4M | ---531K | -10,692.31%-4.21M | 91.69%-1.47M | -1,077.40%-11.77M | -10.91%-11.8M |
Effect of exchange rate changes | 129.10%39K | ---216K | ---36K | 103.70%7K | -140.00%-52K | ---134K | -267.26%-189K | 116.58%130K | 138.73%404K | -511.40%-1.41M |
End cash Position | -28.60%9.91M | --11.61M | --11.61M | 10.44%13.78M | -41.76%9.83M | --13.88M | -44.08%12.48M | -24.11%16.87M | -55.30%18.22M | -30.86%29.59M |
Free cash flow | 151.88%1.2M | --6.59M | --759K | 1,078.18%8.38M | -256.45%-2.96M | --478K | -126.13%-857K | -59.01%1.89M | -333.46%-1.87M | 610.95%17.99M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
No Data