(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -77.66%2.63M | 1.34%29.77M | 0.27%28.98M | 30.26%-17.18M | -75.61%6.46M | 12,549.46%11.76M | 2,095.38%29.37M | 2,177.78%28.91M | -2,383.32%-24.64M | 1,062.87%26.48M |
Net income from continuing operations | 73,409.66%129.03M | 187.26%16.15M | 7,150.35%20.45M | 79.89%-4.7M | -64.71%1.35M | -123.10%-176K | -60.02%-18.51M | 102.70%282K | -507.53%-23.38M | 201.32%3.83M |
Operating gains losses | 148.97%931K | -6,964.96%-17.95M | -365.13%-15.73M | -109.92%-228K | -124.32%-90K | -514.16%-1.9M | 95.70%-254K | 14.34%-3.38M | 317.20%2.3M | -31.48%370K |
Depreciation and amortization | -21.55%3.91M | 49.02%21.83M | 337,080.00%16.85M | -181.96%-5.01M | -24.30%5M | 157.04%4.98M | 254.05%14.65M | -100.16%-5K | 3,557.49%6.11M | 1,034.88%6.61M |
Deferred tax | -45.96%2.1M | 126.72%10.23M | -65.35%6.51M | 91.90%-2.98M | -83.01%2.82M | -34.57%3.88M | 1,281.68%4.51M | 5,019.90%18.79M | ---36.79M | --16.57M |
Other non cash items | -4,815.90%-131.39M | -75.05%2.19M | -72.22%1.19M | -245.32%-7.6M | 6.96%5.04M | -19.50%2.79M | 11.93%8.78M | -21.78%4.28M | -426.32%-2.2M | 81.34%4.71M |
Change In working capital | -331.44%-1.95M | -197.47%-12.53M | -678.67%-10.06M | -83.41%5.23M | -5.16%-8.28M | 106.73%843K | 312.79%12.85M | -75.29%1.74M | 1,007.06%31.52M | -144.66%-7.87M |
-Change in receivables | -894.64%-5.78M | 153.51%4.11M | 138.94%5.09M | 1,118.88%17.76M | -294.94%-19.46M | 104.03%727K | -37.04%-7.68M | 615.50%2.13M | -203.87%-1.74M | 302.47%9.98M |
-Change in inventory | 271.58%4.41M | -105.94%-3.55M | -118.08%-9.71M | 131.27%9.2M | -101.52%-472K | -157.76%-2.57M | 38,729.22%59.8M | 185,096.55%53.71M | -15,503.14%-29.42M | 81,842.11%31.06M |
-Change in prepaid assets | 433.65%1.13M | -67.00%267K | 123.64%109K | -52.95%1.04M | 39.33%-1.09M | -75.55%211K | 156.42%809K | 29.62%-461K | 1,450.92%2.2M | -1,121.09%-1.8M |
-Change in payables and accrued expense | -174.80%-2.77M | -111.65%-12.41M | 24.24%-8.06M | -1,517.75%-20.2M | 298.70%12.41M | -61.37%3.71M | -158.63%-5.86M | -231.74%-10.64M | 24.89%1.43M | -428.93%-6.24M |
-Change in other current assets | ---- | ---- | ---- | ---2.84M | --1.26M | ---- | ---- | ---- | --0 | --0 |
-Change in other current liabilities | 187.02%1.07M | 98.78%-419K | 102.44%1.05M | -98.83%690K | 97.74%-924K | 86.87%-1.23M | ---34.21M | ---43M | --59.05M | ---40.88M |
-Change in other working capital | ---8K | ---526K | ---110K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -77.66%2.63M | 1.34%29.77M | 0.27%28.98M | 30.26%-17.18M | -75.61%6.46M | 12,549.46%11.76M | 2,095.38%29.37M | 2,177.78%28.91M | -2,383.32%-24.64M | 1,062.87%26.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.10%-1.87M | -886.77%-23.13M | -615.89%-18.11M | 264.30%4.77M | -11.16%-6.75M | -135.91%-3.29M | 88.89%-2.34M | -58.72%-2.53M | -97.55%-2.9M | 67.16%-6.07M |
Capital expenditure reported | 28.06%-3.89M | -37.38%-21.67M | ---- | ---- | ---- | ---5.41M | ---15.77M | ---- | ---- | ---- |
Net PPE purchase and sale | -13.46%2.02M | --0 | 219.82%5.02M | -54.08%5M | -14.22%-6.94M | 150.50%2.33M | 107.94%1.76M | 198.43%1.57M | 329.30%10.88M | 64.72%-6.07M |
Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | ---- | --11.67M | --11.67M | ---13.78M | --0 |
Net investment purchase and sale | --0 | --279K | ---- | ---- | --186K | --41K | --0 | ---- | ---- | --0 |
Net other investing changes | ---- | ---1.74M | ---- | ---- | ---- | ---256K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.10%-1.87M | -886.77%-23.13M | -615.89%-18.11M | 264.30%4.77M | -11.16%-6.75M | -135.91%-3.29M | 88.89%-2.34M | -58.72%-2.53M | -97.55%-2.9M | 67.16%-6.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.00%-1.11M | 73.00%-6.3M | 73.94%-5.83M | -80.31%4.6M | 83.65%-3.98M | 25.81%-1.1M | -201.90%-23.34M | -1,422.38%-22.38M | 1,363.76%23.37M | -200.29%-24.32M |
Net issuance payments of debt | 50.76%-1.11M | 72.37%-7.51M | 72.80%-7.04M | -76.38%5.81M | 84.02%-4.04M | -6.24%-2.25M | -367.36%-27.19M | -1,661.77%-25.9M | 1,409.31%24.62M | -284.63%-25.26M |
Proceeds from stock option exercised by employees | --0 | -68.54%1.21M | -65.56%1.21M | 2.88%-1.21M | -93.53%61K | 80.41%1.15M | 85.64%3.85M | --3.52M | -4,125.81%-1.25M | -23.64%943K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.00%-1.11M | 73.00%-6.3M | 73.94%-5.83M | -80.31%4.6M | 83.65%-3.98M | 25.81%-1.1M | -201.90%-23.34M | -1,422.38%-22.38M | 1,363.76%23.37M | -200.29%-24.32M |
Net cash flow | ||||||||||
Beginning cash position | 7.33%4.95M | 391.36%4.61M | -32.93%3.01M | 60.70%7.72M | 37.43%11.99M | 391.36%4.61M | 118.14%938K | 75.89%4.49M | 0.21%4.8M | 387.59%8.72M |
Current changes in cash | -104.74%-350K | -90.90%336K | 26.13%5.04M | -87.27%-7.81M | -9.18%-4.27M | -5.14%7.38M | 1,018.79%3.69M | 322.62%4M | -86.33%-4.17M | -230.24%-3.91M |
Effect of exchange rate changes | ---562K | 133.33%2K | --4K | 0.00%-4K | 125.00%2K | --0 | -103.37%-6K | --0 | ---4K | -500.00%-8K |
End cash Position | -66.34%4.04M | 7.33%4.95M | 7.33%4.95M | -32.93%3.01M | 60.70%7.72M | 37.43%11.99M | 391.36%4.61M | 391.36%4.61M | 75.89%4.49M | 0.21%4.8M |
Free cash flow | -119.85%-1.26M | -40.45%8.1M | -6.08%12.33M | 15.98%-11.72M | -102.36%-481K | 240.49%6.36M | 154.24%13.6M | 4,140.62%13.13M | -3,475.64%-13.95M | 187.79%20.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data