Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 290.67%20.95M | -188.97%-10.99M | 4,980.24%12.35M | -100.90%-253K | 13.48%28.12M | 283.72%24.78M | 175.33%6.46M | 166.52%4.51M | 128.11%9.78M | 277.16%4.55M |
| Net profit before non-cash adjustment | 60.07%9.73M | 156.19%6.08M | 7.38%-10.82M | -422.73%-11.68M | 56.64%-2.24M | -171.01%-5.16M | 19.19%7.26M | -6.53%3.25M | 192.50%1.79M | -19.46%1.11M |
| Total adjustment of non-cash items | 9.01%7.07M | -20.18%6.48M | -33.56%8.12M | 90.00%12.22M | -52.80%6.43M | 74.17%13.63M | 115.03%7.83M | 111.59%2.23M | 104.70%1.83M | 97.14%2M |
| -Depreciation and amortization | 33.55%4.05M | -36.08%3.03M | -7.42%4.74M | -5.22%5.12M | -9.15%5.4M | 7.36%5.95M | 125.57%5.54M | 186.59%1.58M | 102.66%1.29M | 113.94%1.34M |
| -Reversal of impairment losses recognized in profit and loss | -107.95%-132K | -36.31%1.66M | -58.92%2.61M | 105,700.00%6.35M | -99.89%6K | 25,209.52%5.32M | --21K | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | -356.62%-621K | -368.97%-136K | 42.00%-29K | 12.28%-50K | -359.09%-57K | 2,300.00%22K | --23K | ---2K | -133.33%-1K |
| -Share of associates | -22.97%-273K | -146.67%-222K | -210.34%-90K | -121.64%-29K | -45.31%134K | 241.62%245K | 44.90%-173K | --0 | 60.93%-59K | -3,650.00%-71K |
| -Disposal profit | 354.79%186K | -1,725.00%-73K | 94.52%-4K | 43.41%-73K | -892.31%-129K | -113.54%-13K | 455.56%96K | 200.00%3K | 91.30%-2K | 2,450.00%94K |
| -Remuneration paid in stock | 351.55%438K | -75.19%97K | -3.69%391K | -16.29%406K | -37.18%485K | 8.27%772K | 22.93%713K | 21.92%178K | 21.92%178K | 6.57%211K |
| -Other non-cash items | 40.79%2.8M | 225.90%1.99M | 27.62%610K | -18.01%478K | -58.91%583K | -11.64%1.42M | 69.95%1.61M | 45.67%421K | 48.41%420K | 125.65%431K |
| Changes in working capital | 117.61%4.15M | -256.49%-23.55M | 1,997.48%15.05M | -103.32%-793K | 46.72%23.92M | 288.95%16.3M | 52.86%-8.63M | 91.50%-962K | 121.44%6.16M | 129.24%1.45M |
| -Change in receivables | 79.59%-11.17M | -494.00%-54.75M | 196.15%13.9M | -222.95%-14.45M | -55.76%11.75M | 718.29%26.57M | -161.18%-4.3M | ---- | ---- | ---- |
| -Change in inventory | -23.98%-11.41M | 56.61%-9.2M | -2,808.92%-21.21M | 75.72%-729K | -131.54%-3M | 200.22%9.52M | 367.28%3.17M | ---- | ---- | ---- |
| -Change in payables | -25.27%26.07M | 89.07%34.89M | 42.31%18.45M | -18.99%12.97M | 180.53%16.01M | -169.89%-19.88M | 67.12%-7.36M | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | 84.53%1.65M | -20.92%892K | 171.15%1.13M | 633.33%416K | -110.81%-78K | ---37K | --0 | ---- | ---- | ---- |
| -Changes in other current assets | -121.38%-989K | 66.55%4.63M | 176.04%2.78M | 232.37%1.01M | -684.62%-760K | 194.89%130K | 92.13%-137K | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -54.10%-2.86M | -312.00%-1.85M | 22.01%-450K | -48.33%-577K | 20.45%-389K | 47.76%-489K | 15.22%-936K | 37.01%-211K | -1.85%-275K | -3.93%-238K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 240.88%18.09M | -207.92%-12.84M | 1,533.37%11.9M | -102.99%-830K | 14.16%27.73M | 339.92%24.29M | 157.06%5.52M | 160.43%4.3M | 136.60%9.5M | 254.16%4.32M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -71.01%-1.3M | -89.75%-759K | 4.76%-400K | 50.47%-420K | -9.70%-848K | -53.98%-773K | 22.05%-502K | 59.24%-97K | -346.15%-174K | 53.26%-136K |
| Net intangibles purchase and sale | 77.50%-27K | -114.29%-120K | 79.34%-56K | -19.91%-271K | -162.79%-226K | -48.28%-86K | 88.40%-58K | 66.67%-4K | 99.47%-2K | 75.79%-23K |
| Net business purchase and sale | ---- | --0 | 95.44%-60K | -9,500.00%-1.32M | --14K | --0 | ---685K | --0 | --0 | ---85K |
| Dividends received (cash flow from investment activities) | --91K | --0 | ---- | ---- | ---- | 3.74%111K | -82.05%107K | --0 | -82.05%107K | ---- |
| Interest received (cash flow from investment activities) | -46.49%122K | 111.11%228K | 80.00%108K | 275.00%60K | -48.39%16K | 106.67%31K | -59.46%15K | -53.85%6K | -40.00%3K | -75.00%3K |
| Investing cash flow | -70.81%-1.11M | -59.56%-651K | 79.04%-408K | -86.49%-1.95M | -45.61%-1.04M | 36.15%-717K | -119.77%-1.12M | 59.92%-95K | -135.48%-66K | 35.56%-241K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -194.41%-21.92M | 167.15%23.22M | 205.01%8.69M | 28.82%-8.28M | -44.84%-11.63M | -1,060.41%-8.03M | -83.26%836K | -168.36%-3.34M | -653.63%-4.12M | -6.62%3.69M |
| Net common stock issuance | 33.74%-432K | -1.56%-652K | -279.88%-642K | 14.65%-169K | 61.33%-198K | 34.61%-512K | -19.54%-783K | ---209K | --0 | -85.16%-574K |
| Increase or decrease of lease financing | -11.19%-2.22M | 50.89%-1.99M | -8.65%-4.06M | 17.03%-3.73M | 4.54%-4.5M | -19.08%-4.71M | ---3.96M | ---1.26M | ---922K | ---919K |
| Cash dividends paid | ---568K | ---- | ---- | 75.04%-567K | 49.79%-2.27M | 0.42%-4.53M | 37.50%-4.54M | --0 | ---- | 37.50%-4.54M |
| Interest paid (cash flow from financing activities) | -80.95%-2.94M | -124.03%-1.62M | -29.06%-724K | 8.93%-561K | 58.82%-616K | 9.17%-1.5M | -61.95%-1.65M | -39.87%-435K | -50.87%-433K | -103.24%-439K |
| Net other fund-raising expenses | ---746K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -252.04%-28.82M | 479.66%18.96M | 124.57%3.27M | 30.74%-13.31M | 0.32%-19.21M | -90.92%-19.28M | -155.66%-10.1M | -214.65%-5.24M | -4,987.50%-5.47M | 27.55%-2.78M |
| Net cash flow | ||||||||||
| Beginning cash position | 17.55%38.58M | 78.64%32.82M | -47.22%18.37M | 27.46%34.81M | 18.28%27.31M | -19.71%23.09M | -33.00%28.76M | -22.93%24.16M | -26.01%20.13M | -44.93%18.8M |
| Current changes in cash | -316.71%-11.84M | -62.97%5.47M | 191.76%14.76M | -315.31%-16.08M | 73.88%7.47M | 175.39%4.3M | 59.69%-5.7M | 62.82%-1.04M | -8.16%3.96M | 118.42%1.29M |
| Effect of exchange rate changes | -131.76%-94K | 195.18%296K | 12.39%-311K | -1,283.33%-355K | 140.00%30K | -358.62%-75K | 193.55%29K | -118.13%-35K | 142.17%70K | -54.43%36K |
| End cash Position | -30.94%26.64M | 17.55%38.58M | 78.64%32.82M | -47.22%18.37M | 27.46%34.81M | 18.28%27.31M | -19.71%23.09M | -19.71%23.09M | -22.93%24.16M | -26.01%20.13M |
| Free cash flow | 220.59%16.62M | -220.56%-13.79M | 822.82%11.44M | -105.95%-1.58M | 13.53%26.57M | 373.03%23.4M | 145.54%4.95M | 156.83%4.2M | 159.78%9.32M | 230.08%4.16M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |