(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.08%385.9M | -22.39%416.01M | -22.39%416.01M | -24.76%467.34M | -3.10%565.15M | 4.64%544.15M | 10.94%536M | 10.94%536M | 121.47%621.1M | 308.48%583.25M |
-Cash and cash equivalents | -29.08%385.9M | -22.39%416.01M | -22.39%416.01M | -24.76%467.34M | -3.10%565.15M | 4.64%544.15M | 10.94%536M | 10.94%536M | 121.47%621.1M | 308.48%583.25M |
Receivables | -3.64%194.47M | 85.49%206.62M | 85.49%206.62M | 46.83%219.38M | 58.10%225.82M | 56.34%201.81M | 17.96%111.39M | 17.96%111.39M | 31.49%149.41M | 20.52%142.84M |
-Accounts receivable | -3.64%194.47M | 85.49%206.62M | 85.49%206.62M | 46.83%219.38M | 58.10%225.82M | 56.34%201.81M | 17.96%111.39M | 17.96%111.39M | 31.49%149.41M | 20.52%142.84M |
Inventory | 14.02%252.46M | 41.82%272.07M | 41.82%272.07M | 43.09%242.61M | 51.64%251.61M | 35.50%221.41M | 11.00%191.84M | 11.00%191.84M | 5.36%169.54M | 1.97%165.92M |
Other current assets | 37.01%49.58M | 24.36%47.19M | 24.36%47.19M | 60.98%35.62M | 37.61%30.56M | 30.83%36.19M | 6.87%37.95M | 6.87%37.95M | -24.48%22.13M | -17.48%22.21M |
Total current assets | -12.07%882.41M | 7.38%941.9M | 7.38%941.9M | 0.29%964.95M | 17.38%1.07B | 19.45%1B | 11.61%877.18M | 11.61%877.18M | 64.68%962.19M | 102.74%914.22M |
Non current assets | ||||||||||
Net PPE | 2.66%2.56B | 3.41%2.58B | 3.41%2.58B | 4.56%2.58B | 2.78%2.55B | -0.38%2.5B | -1.80%2.49B | -1.80%2.49B | -4.33%2.47B | -5.54%2.48B |
-Gross PPE | 2.66%2.56B | 4.82%3.37B | 4.82%3.37B | 4.56%2.58B | 2.78%2.55B | -0.38%2.5B | 0.75%3.21B | 0.75%3.21B | -4.33%2.47B | -5.54%2.48B |
-Accumulated depreciation | ---- | -9.66%-791.79M | -9.66%-791.79M | ---- | ---- | ---- | -10.70%-722.01M | -10.70%-722.01M | ---- | ---- |
Goodwill and other intangible assets | 55.38%51.31M | 55.66%51.6M | 55.66%51.6M | 49.38%49.7M | 6.96%35.75M | -1.65%33.02M | -1.76%33.15M | -1.76%33.15M | -19.38%33.27M | -19.53%33.42M |
-Goodwill | 67.06%37.11M | 67.06%37.11M | 67.06%37.11M | 56.81%34.83M | 0.00%22.21M | 0.00%22.21M | 0.00%22.21M | 0.00%22.21M | 0.00%22.21M | 0.00%22.21M |
-Other intangible assets | 31.37%14.2M | 32.48%14.49M | 32.48%14.49M | 34.46%14.87M | 20.75%13.54M | -4.87%10.81M | -5.16%10.93M | -5.16%10.93M | -41.97%11.06M | -41.99%11.21M |
Other non current assets | -21.88%81.22M | -22.15%83.47M | -22.15%83.47M | -22.40%85.7M | -23.16%85.66M | -11.30%103.97M | 22.49%107.22M | 22.49%107.22M | 34.91%110.44M | 32.37%111.47M |
Total non current assets | 2.35%2.69B | 3.03%2.71B | 3.03%2.71B | 3.99%2.72B | 1.73%2.67B | -0.88%2.63B | -1.00%2.63B | -1.00%2.63B | -3.37%2.61B | -4.59%2.62B |
Total assets | -1.63%3.58B | 4.12%3.65B | 4.12%3.65B | 2.99%3.68B | 5.78%3.74B | 4.01%3.64B | 1.88%3.51B | 1.88%3.51B | 8.71%3.58B | 10.53%3.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.74%245.01M | 15.04%300.77M | 15.04%300.77M | 13.88%284.67M | 66.79%382.3M | 56.91%334.45M | 22.11%261.45M | 22.11%261.45M | 60.77%249.98M | 56.38%229.21M |
-accounts payable | -26.74%245.01M | 22.84%253.57M | 22.84%253.57M | 13.88%284.67M | 66.79%382.3M | 56.91%334.45M | 30.58%206.42M | 30.58%206.42M | 60.77%249.98M | 56.38%229.21M |
-Total tax payable | ---- | -14.22%47.2M | -14.22%47.2M | ---- | ---- | ---- | -1.78%55.03M | -1.78%55.03M | ---- | ---- |
Current accrued expenses | ---- | 19.78%127.34M | 19.78%127.34M | ---- | ---- | ---- | 18.29%106.31M | 18.29%106.31M | ---- | ---- |
Current debt and capital lease obligation | -7.54%111.78M | -3.36%116.79M | -3.36%116.79M | 0.22%116.3M | 4.44%119.08M | 8.08%120.9M | 5.92%120.85M | 5.92%120.85M | 4.76%116.05M | 4.97%114.02M |
-Current debt | ---- | 0.00%2.85M | 0.00%2.85M | ---- | ---- | ---- | 0.00%2.85M | 0.00%2.85M | ---- | ---- |
-Current capital lease obligation | -7.54%111.78M | -3.44%113.94M | -3.44%113.94M | 0.22%116.3M | 4.44%119.08M | 8.08%120.9M | 6.07%118.01M | 6.07%118.01M | 4.76%116.05M | 4.97%114.02M |
Other current liabilities | -6.01%184.3M | 26.36%38.75M | 26.36%38.75M | 15.52%239.49M | 9.11%214.9M | 9.77%196.1M | 13.07%30.67M | 13.07%30.67M | 19.04%207.31M | 22.78%196.95M |
Current liabilities | -16.94%541.1M | 12.40%583.65M | 12.40%583.65M | 11.71%640.46M | 32.60%716.28M | 29.34%651.45M | 16.64%519.28M | 16.64%519.28M | 30.18%573.34M | 29.97%540.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.88%2.05B | -4.81%2.08B | -4.81%2.08B | -4.82%2.1B | -4.51%2.13B | -4.55%2.16B | -4.74%2.18B | -4.74%2.18B | 3.44%2.21B | 3.05%2.23B |
-Long term debt | -0.11%524.05M | -0.11%524.21M | -0.11%524.21M | -0.11%524.36M | -0.11%524.49M | -0.11%524.63M | -0.12%524.78M | -0.12%524.78M | 55.30%524.93M | 55.39%525.07M |
-Long term capital lease obligation | -6.41%1.53B | -6.30%1.55B | -6.30%1.55B | -6.29%1.58B | -5.86%1.61B | -5.90%1.63B | -6.11%1.66B | -6.11%1.66B | -6.31%1.69B | -6.63%1.71B |
Other non current liabilities | 7.75%115.52M | 13.73%120.82M | 13.73%120.82M | 9.71%114.76M | 7.83%108.75M | 11.06%107.21M | 53.69%106.23M | 53.69%106.23M | 59.12%104.6M | 63.59%100.85M |
Total non current liabilities | -4.28%2.17B | -3.95%2.2B | -3.95%2.2B | -4.17%2.22B | -3.97%2.24B | -3.91%2.26B | -3.02%2.29B | -3.02%2.29B | 5.10%2.31B | 4.73%2.33B |
Total liabilities | -7.11%2.71B | -0.92%2.78B | -0.92%2.78B | -1.02%2.86B | 2.90%2.96B | 1.94%2.92B | 0.10%2.81B | 0.10%2.81B | 9.28%2.89B | 8.70%2.87B |
Shareholders'equity | ||||||||||
Share capital | 14.29%16K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 75.00%14K |
-common stock | 14.29%16K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 75.00%14K |
Retained earnings | 213.50%75.2M | 198.72%81.5M | 198.72%81.5M | 136.39%34.7M | 98.06%-2.28M | 54.90%-66.26M | 41.48%-82.56M | 41.48%-82.56M | 29.38%-95.35M | 18.16%-117.55M |
Paid-in capital | 0.82%793.28M | 0.78%791.71M | 0.78%791.71M | 0.78%789.86M | 0.71%788.71M | 0.55%786.8M | 0.48%785.6M | 0.48%785.6M | 0.41%783.78M | 11.78%783.14M |
Gains losses not affecting retained earnings | 96.43%-8K | 90.40%-19K | 90.40%-19K | 107.73%15K | 28.83%-158K | -5.16%-224K | 3.41%-198K | 3.41%-198K | -2.11%-194K | -16.84%-222K |
Total stockholders'equity | 20.57%868.49M | 24.24%873.21M | 24.24%873.21M | 19.81%824.58M | 18.17%786.29M | 13.36%720.33M | 9.72%702.85M | 9.72%702.85M | 6.65%688.25M | 19.50%665.38M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total equity | 20.57%868.49M | 24.24%873.21M | 24.24%873.21M | 19.81%824.58M | 18.17%786.29M | 13.29%720.33M | 9.65%702.85M | 9.65%702.85M | 6.39%688.25M | 19.18%665.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data