Tesla
TSLA
NVIDIA
NVDA
Alibaba
BABA
4
XPeng
XPEV
5
Apple
AAPL
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.38%19.01B | 44.13%27.51B | 24.48%21.11B | 24.48%21.11B | 17.97%19.28B | 2.01%19.09B | -8.24%19.35B | -16.28%16.95B | -16.28%16.95B | -22.57%16.34B |
-Cash and cash equivalents | -1.38%19.01B | 44.13%27.51B | 24.48%21.11B | 24.48%21.11B | 17.97%19.28B | 2.01%19.09B | -8.24%19.35B | -16.28%16.95B | -16.28%16.95B | -22.57%16.34B |
-Accounts receivable | -5.13%16.99B | -5.44%17.61B | -0.67%18.44B | -0.67%18.44B | 2.49%17.91B | 1.20%18.62B | 3.50%17.72B | 3.85%18.57B | 3.85%18.57B | 5.19%17.48B |
-Other receivables | -12.41%2.03B | 36.84%1.77B | -25.45%1.12B | -25.45%1.12B | 26.74%2.31B | -23.51%1.29B | -3.07%1.74B | 13.20%1.5B | 13.20%1.5B | --1.83B |
Inventory | 7.07%16.86B | 12.97%17.71B | -1.21%16.05B | -1.21%16.05B | -4.37%15.74B | -3.39%15.68B | -0.51%15.73B | 11.98%16.24B | 11.98%16.24B | 15.60%16.46B |
Other current assets | -6.17%6.31B | -19.75%5.74B | 4.67%5.83B | 4.67%5.83B | 10.94%6.72B | 21.47%7.15B | 14.43%6.64B | 2.69%5.57B | 2.69%5.57B | 3.68%6.06B |
Total current assets | -1.25%61.19B | 13.76%70.34B | 6.30%62.54B | 6.30%62.54B | 6.54%61.97B | 1.50%61.83B | -0.71%61.18B | -0.92%58.83B | -0.92%58.83B | 0.63%58.16B |
Non current assets | ||||||||||
Net PPE | 4.17%47.11B | 0.44%45.65B | -0.93%44.74B | -0.93%44.74B | -2.50%45.22B | -2.41%45.45B | -0.68%45.07B | 0.33%45.16B | 0.33%45.16B | 2.67%46.38B |
-Gross PPE | 1.46%178.22B | 2.17%178.58B | -0.60%175.63B | -0.60%175.63B | -1.38%175.66B | -1.43%174.78B | -1.08%172.46B | 3.06%176.68B | 3.06%176.68B | 4.33%178.11B |
-Accumulated depreciation | -0.52%-131.11B | -2.78%-132.92B | 0.48%-130.89B | 0.48%-130.89B | 0.98%-130.44B | 1.08%-129.33B | 1.22%-127.39B | -4.03%-131.52B | -4.03%-131.52B | -4.92%-131.73B |
Goodwill and other intangible assets | 5.31%1.67B | 4.58%1.69B | -6.71%1.57B | -6.71%1.57B | -12.35%1.58B | -15.35%1.62B | -16.65%1.65B | -18.44%1.69B | -18.44%1.69B | -14.53%1.81B |
-Other intangible assets | 5.31%1.67B | 4.58%1.69B | -6.71%1.57B | -6.71%1.57B | -12.35%1.58B | -15.35%1.62B | -16.65%1.65B | -18.44%1.69B | -18.44%1.69B | -14.53%1.81B |
Defined pension benefit | 91.36%1.37B | 87.90%1.37B | 83.15%1.33B | 83.15%1.33B | 2.57%718M | 3.12%727M | 3.65%709M | 3.58%724M | 3.58%724M | 5.26%700M |
Other non current assets | 10.21%518M | -1.33%444M | 2.01%457M | 2.01%457M | -2.29%470M | -17.58%450M | -22.12%440M | -24.45%448M | -24.45%448M | -18.89%481M |
Total non current assets | 1.34%56.75B | -3.03%54.65B | 3.59%56.92B | 3.59%56.92B | -0.20%56B | 0.18%56.35B | 0.52%55.6B | -0.11%54.94B | -0.11%54.94B | 2.11%56.11B |
Total assets | -0.02%117.94B | 5.76%124.99B | 4.99%119.46B | 4.99%119.46B | 3.23%117.96B | 0.87%118.18B | -0.12%116.79B | -0.53%113.77B | -0.53%113.77B | 1.35%114.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.73%6.56B | 2.98%8.26B | -6.28%8.15B | -6.28%8.15B | 5.20%8.08B | -0.09%8.03B | -4.37%7.91B | 7.84%8.7B | 7.84%8.7B | 13.73%7.68B |
-accounts payable | -17.57%6.35B | 1.84%7.71B | -8.96%7.51B | -8.96%7.51B | 4.83%7.71B | -0.22%7.57B | -3.40%7.45B | 8.35%8.25B | 8.35%8.25B | 12.76%7.35B |
-Total tax payable | -42.74%213M | 21.98%555M | 43.18%640M | 43.18%640M | 13.41%372M | 2.25%455M | -17.79%462M | -0.89%447M | -0.89%447M | 40.77%328M |
Current provisions | -68.00%176M | -69.23%172M | -30.87%403M | -30.87%403M | -23.61%550M | 11.80%559M | 14.40%572M | 16.60%583M | 16.60%583M | --720M |
Current debt and capital lease obligation | -66.20%1.8B | 310.73%5.86B | -61.57%5.24B | -61.57%5.24B | -62.01%5.32B | -90.87%1.43B | -88.24%1.86B | 224.49%13.64B | 224.49%13.64B | 165.82%14B |
-Current debt | -66.67%1.76B | 319.84%5.82B | -61.65%5.21B | -61.65%5.21B | -62.15%5.29B | -91.11%1.39B | -88.49%1.82B | 225.73%13.59B | 225.73%13.59B | 166.63%13.97B |
-Current capital lease obligation | 16.67%35M | -5.00%38M | -38.78%30M | -38.78%30M | 11.11%30M | 37.93%40M | 48.28%43M | 58.06%49M | 58.06%49M | 3.85%27M |
Other current liabilities | 13.92%8.91B | -1.32%7.47B | 7.93%7.28B | 7.93%7.28B | 9.25%7.82B | 3.63%7.57B | 14.30%7.66B | 2.88%6.75B | 2.88%6.75B | 15.77%7.16B |
Current liabilities | -14.55%22.77B | 18.92%28.13B | -22.50%27.64B | -22.50%27.64B | -22.72%26.64B | -37.00%23.65B | -35.28%24.88B | 41.79%35.67B | 41.79%35.67B | 48.16%34.48B |
Non current liabilities | ||||||||||
Long term provisions | 0.00%43M | 0.00%43M | 0.00%43M | 0.00%43M | 0.00%43M | 0.00%43M | 0.00%43M | 0.00%43M | 0.00%43M | 0.00%43M |
Long term debt and capital lease obligation | 37.15%24.39B | 13.20%24.83B | 89.97%17.44B | 89.97%17.44B | 85.09%17.78B | 140.66%21.94B | 136.53%21.97B | -56.83%9.18B | -56.83%9.18B | -54.50%9.61B |
-Long term debt | 37.34%24.32B | 13.32%24.77B | 90.78%17.37B | 90.78%17.37B | 85.29%17.71B | 141.28%21.86B | 137.32%21.9B | -57.04%9.11B | -57.04%9.11B | -54.60%9.56B |
-Long term capital lease obligation | -9.72%65M | -21.05%60M | -12.50%63M | -12.50%63M | 46.94%72M | 38.18%76M | 19.35%74M | 14.29%72M | 14.29%72M | -19.67%49M |
Other non current liabilities | -21.21%78M | -17.82%83M | -14.81%92M | -14.81%92M | -15.38%99M | -17.21%101M | -17.36%100M | -23.94%108M | -23.94%108M | -17.02%117M |
Total non current liabilities | 32.76%26.29B | 10.14%26.34B | 74.48%19.23B | 74.48%19.23B | 76.71%19.8B | 123.76%23.92B | 119.26%23.77B | -51.91%11.02B | -51.91%11.02B | -50.92%11.21B |
Total liabilities | 5.62%49.06B | 14.50%54.47B | 0.39%46.87B | 0.39%46.87B | 1.67%46.44B | -1.37%47.57B | -1.28%48.64B | -2.88%46.69B | -2.88%46.69B | -0.91%45.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B |
-common stock | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B | 0.00%6.71B |
Retained earnings | -7.94%43.25B | -7.03%43.28B | 2.54%46.93B | 2.54%46.93B | 2.73%46.98B | 0.83%46.55B | -0.34%45.82B | -0.43%45.77B | -0.43%45.77B | -2.58%45.73B |
Paid-in capital | -0.01%10.16B | -0.04%10.16B | -0.09%10.17B | -0.09%10.17B | -0.09%10.17B | -0.06%10.17B | -0.10%10.17B | -0.07%10.17B | -0.07%10.17B | -0.07%10.17B |
Less: Treasury stock | 65.11%459M | -9.97%271M | -20.80%278M | -20.80%278M | -20.80%278M | -14.25%301M | -4.41%325M | 75.50%351M | 75.50%351M | 75.50%351M |
Other equity interest | -19.44%87M | -14.29%96M | -30.60%93M | -30.60%93M | -17.56%108M | -5.88%112M | -12.73%144M | -14.10%134M | -14.10%134M | -17.09%131M |
Total stockholders'equity | -3.75%68.19B | -0.18%69.87B | 8.15%72.01B | 8.15%72.01B | 4.34%70.85B | 2.52%69.99B | 0.79%67.59B | 1.20%66.58B | 1.20%66.58B | 2.92%67.9B |
Noncontrolling interests | 3.43%693M | 5.02%649M | 14.26%577M | 14.26%577M | -3.04%670M | -6.22%618M | -7.35%555M | -2.13%505M | -2.13%505M | 2.67%691M |
Total equity | -3.68%68.89B | -0.14%70.51B | 8.20%72.58B | 8.20%72.58B | 4.26%71.52B | 2.43%70.61B | 0.72%68.14B | 1.18%67.08B | 1.18%67.08B | 2.91%68.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |