(Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.77%4.98M | 1.92%4.67M | 23.91%2.65M | 72.27%4.91M | 72.27%4.91M | 63.35%4.19M | 39.24%4.58M | 29.66%2.14M | 9.57%2.85M | 9.57%2.85M |
-Cash and cash equivalents | 18.77%4.98M | 1.92%4.67M | 23.91%2.65M | 72.27%4.91M | 72.27%4.91M | 63.35%4.19M | 39.24%4.58M | 29.66%2.14M | 9.57%2.85M | 9.57%2.85M |
Receivables | 4.06%4.08M | 23.12%5.89M | 6.02%5.36M | 13.68%4.32M | 13.68%4.32M | 13.57%3.92M | -12.47%4.78M | 17.13%5.06M | 25.71%3.8M | 25.71%3.8M |
-Accounts receivable | 4.06%4.08M | 23.12%5.89M | 6.02%5.36M | 13.68%4.32M | 13.68%4.32M | 13.57%3.92M | -12.47%4.78M | 17.13%5.06M | 25.71%3.8M | 25.71%3.8M |
Inventory | -21.48%470.96K | -25.56%473.96K | -19.69%629.27K | -23.63%500.48K | -23.63%500.48K | 6.40%599.79K | 22.53%636.73K | -19.40%783.53K | 29.45%655.36K | 29.45%655.36K |
Prepaid assets | -7.87%569.54K | 12.21%783.7K | 45.31%902.82K | 26.79%702.91K | 26.79%702.91K | 6.30%618.21K | -8.46%698.41K | -2.74%621.29K | 0.47%554.39K | 0.47%554.39K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | 7.73%963.43K | 8.81%1M | 63.07%1.06M | ---- | ---- |
Total current assets | -1.90%10.09M | 0.96%11.82M | -1.21%9.55M | 32.76%10.43M | 32.76%10.43M | 27.75%10.29M | 6.79%11.7M | 17.42%9.66M | 5.80%7.86M | 5.80%7.86M |
Non current assets | ||||||||||
Net PPE | -12.13%743.46K | -10.07%789.78K | 7.61%857.14K | 13.09%884.21K | 13.09%884.21K | 13.21%846.12K | 9.96%878.19K | 8.60%796.52K | 33.75%781.89K | 33.75%781.89K |
-Gross PPE | ---- | ---- | ---- | 1.05%6.13M | 1.05%6.13M | ---- | ---- | ---- | 6.40%6.07M | 6.40%6.07M |
-Accumulated depreciation | ---- | ---- | ---- | 0.73%-5.25M | 0.73%-5.25M | ---- | ---- | ---- | -3.28%-5.28M | -3.28%-5.28M |
Goodwill and other intangible assets | -0.31%4.26M | -1.10%4.26M | -1.10%4.26M | -1.10%4.27M | -1.10%4.27M | -1.00%4.27M | -0.15%4.31M | 0.19%4.31M | 0.32%4.31M | 0.32%4.31M |
-Other intangible assets | -0.31%4.26M | -1.10%4.26M | -1.10%4.26M | -1.10%4.27M | -1.10%4.27M | -1.00%4.27M | -0.15%4.31M | 0.19%4.31M | 0.32%4.31M | 0.32%4.31M |
Non current deferred assets | 11.29%5.01M | 11.47%5.04M | 4.88%5.19M | -13.56%5.22M | -13.56%5.22M | -14.29%4.5M | -13.18%4.52M | -10.26%4.95M | 12.45%6.04M | 12.45%6.04M |
Other non current assets | 27.32%435.96K | 26.46%407.29K | 27.13%400.44K | 30.04%347.64K | 30.04%347.64K | -17.63%342.42K | -24.77%322.06K | -29.62%314.99K | 8.40%267.33K | 8.40%267.33K |
Total non current assets | 4.88%10.44M | 4.67%10.5M | 3.28%10.71M | -6.00%10.72M | -6.00%10.72M | -7.16%9.96M | -6.69%10.03M | -5.70%10.37M | 8.57%11.41M | 8.57%11.41M |
Total assets | 1.43%20.54M | 2.67%22.31M | 1.11%20.26M | 9.81%21.16M | 9.81%21.16M | 7.81%20.25M | 0.11%21.73M | 4.20%20.03M | 7.43%19.26M | 7.43%19.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.05%5.73M | 1.10%7.52M | -6.71%6.46M | 5.92%6.56M | 5.92%6.56M | -5.76%5.91M | -16.76%7.44M | -7.11%6.92M | 0.07%6.2M | 0.07%6.2M |
-accounts payable | -9.59%5.35M | -3.83%7.15M | -9.83%6.24M | 4.79%6.38M | 4.79%6.38M | -5.76%5.91M | -16.76%7.44M | -7.11%6.92M | -1.69%6.09M | -1.69%6.09M |
-Total tax payable | --272.4K | --327.67K | --215.72K | 69.25%184.23K | 69.25%184.23K | ---- | ---- | ---- | --108.85K | --108.85K |
-Due to related parties current | --114.78K | --39.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -59.93%1.05M | -63.18%1.05M | -60.33%1.1M | -7.65%2.79M | -7.65%2.79M | -17.18%2.63M | -6.69%2.85M | 16.99%2.77M | 25.62%3.02M | 25.62%3.02M |
Current debt and capital lease obligation | 8.25%25.2K | 8.25%24.71K | 343.38%99.22K | 8.25%23.75K | 8.25%23.75K | -98.63%23.28K | -99.09%22.83K | -99.35%22.38K | -99.33%21.94K | -99.33%21.94K |
-Current debt | ---- | ---- | --75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 8.25%25.2K | 8.25%24.71K | 8.24%24.22K | 8.25%23.75K | 8.25%23.75K | 8.25%23.28K | 8.25%22.83K | --22.38K | --21.94K | --21.94K |
Current liabilities | -5.03%8.14M | -4.67%9.83M | -12.64%8.48M | 1.49%9.38M | 1.49%9.38M | -23.20%8.57M | -28.88%10.31M | -26.62%9.71M | -22.26%9.24M | -22.26%9.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.31%4.03M | 6.55%4.08M | 9.04%4.02M | 14.77%4.08M | 14.77%4.08M | 112.33%3.97M | 153.24%3.83M | 383.93%3.69M | 305.39%3.55M | 305.39%3.55M |
-Long term debt | 1.97%4.01M | 7.28%4.06M | 9.84%3.99M | 15.71%4.04M | 15.71%4.04M | 117.75%3.93M | 162.48%3.78M | 376.72%3.63M | 298.45%3.49M | 298.45%3.49M |
-Long term capital lease obligation | -58.41%17.95K | -50.28%24.44K | -44.03%30.8K | -39.07%37.04K | -39.07%37.04K | -35.05%43.15K | -31.72%49.14K | --55.02K | --60.78K | --60.78K |
Non current deferred liabilities | --0 | -66.73%1.59K | -8.07%3.04K | -43.82%3.04K | -43.82%3.04K | -53.36%3.41K | -47.25%4.78K | -72.96%3.31K | -61.28%5.41K | -61.28%5.41K |
Other non current liabilities | -16.03%207.77K | 4.68%220.69K | -12.49%228.29K | -8.46%236.09K | -8.46%236.09K | 19.49%247.44K | -2.06%210.83K | 35.00%260.89K | 889.01%257.9K | 889.01%257.9K |
Total non current liabilities | 0.22%4.23M | 6.36%4.3M | 7.61%4.25M | 13.12%4.32M | 13.12%4.32M | 102.53%4.22M | 132.95%4.05M | 308.49%3.95M | 316.41%3.82M | 316.41%3.82M |
Total liabilities | -3.29%12.37M | -1.56%14.13M | -6.78%12.74M | 4.89%13.69M | 4.89%13.69M | -3.40%12.79M | -11.56%14.35M | -3.77%13.66M | 1.99%13.05M | 1.99%13.05M |
Shareholders'equity | ||||||||||
Share capital | 0.07%92.34K | 0.07%92.34K | 0.01%92.27K | 0.01%92.27K | 0.01%92.27K | 0.01%92.27K | 0.01%92.27K | 0.00%92.27K | 0.00%92.27K | 0.00%92.27K |
-common stock | 0.07%92.34K | 0.07%92.34K | 0.01%92.27K | 0.01%92.27K | 0.01%92.27K | 0.01%92.27K | 0.01%92.27K | 0.00%92.27K | 0.00%92.27K | 0.00%92.27K |
Retained earnings | 0.86%-57.21M | 1.04%-57.13M | 1.62%-57.74M | 1.69%-57.74M | 1.69%-57.74M | 2.27%-57.71M | 2.08%-57.73M | 1.21%-58.69M | 0.86%-58.74M | 0.86%-58.74M |
Paid-in capital | 0.34%65.2M | 0.34%65.15M | 0.35%65.09M | 0.44%65.04M | 0.44%65.04M | 0.92%64.98M | 1.09%64.93M | 0.99%64.87M | 0.90%64.75M | 0.90%64.75M |
Gains losses not affecting retained earnings | -6.98%82.45K | -13.00%79.11K | -26.06%75.33K | -28.32%73.39K | -28.32%73.39K | -16.81%88.64K | -22.12%90.93K | -12.51%101.89K | -11.87%102.39K | -11.87%102.39K |
Total stockholders'equity | 9.55%8.16M | 10.89%8.18M | 18.05%7.52M | 20.16%7.46M | 20.16%7.46M | 34.64%7.45M | 34.69%7.38M | 26.70%6.37M | 20.97%6.21M | 20.97%6.21M |
Total equity | 9.55%8.16M | 10.89%8.18M | 18.05%7.52M | 20.16%7.46M | 20.16%7.46M | 34.64%7.45M | 34.69%7.38M | 26.70%6.37M | 20.97%6.21M | 20.97%6.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data