(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.30%29.09M | 53.30%29.09M | 128.82%24.72M | -56.02%18.98M | -56.02%18.98M | -73.47%10.8M | 16.23%43.14M | --43.14M | 164.04%40.71M | 198.37%37.12M |
-Cash and cash equivalents | 53.30%29.09M | 53.30%29.09M | 128.82%24.72M | -56.02%18.98M | -56.02%18.98M | -73.47%10.8M | 16.23%43.14M | --43.14M | 164.04%40.71M | 198.37%37.12M |
Receivables | -0.66%84.53M | -0.66%84.53M | -6.34%84.98M | 51.56%85.09M | 51.56%85.09M | 149.49%90.74M | 63.15%56.14M | --56.14M | -16.21%36.37M | -12.56%34.41M |
-Accounts receivable | 4.04%41.8M | 4.04%41.8M | -12.44%41.16M | -10.65%40.17M | -10.65%40.17M | 29.26%47.01M | 30.67%44.96M | --44.96M | -16.21%36.37M | -12.56%34.41M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | --0 | --10.35M | --10.35M | ---- | --0 |
-Other receivables | -4.86%42.73M | -4.86%42.73M | 0.21%43.82M | 5,349.37%44.92M | 5,349.37%44.92M | --43.73M | --824.24K | --824.24K | ---- | ---- |
Inventory | 37.49%1.24M | 37.49%1.24M | 31.13%1.28M | -15.99%898.69K | -15.99%898.69K | 132.95%978.84K | 59.36%1.07M | --1.07M | -77.86%420.19K | 12.70%671.25K |
Prepaid assets | -56.33%780.08K | -56.33%780.08K | -79.83%1.04M | -64.48%1.79M | -64.48%1.79M | -40.75%5.15M | -46.94%5.03M | --5.03M | 22.92%8.7M | -39.11%9.48M |
Restricted cash | 607.15%34.13K | 607.15%34.13K | --23.35K | -98.86%4.83K | -98.86%4.83K | --0 | 92.10%422.83K | --422.83K | --0 | 7.10%220.11K |
Total current assets | 8.35%115.67M | 8.35%115.67M | 4.06%112.05M | 0.90%106.76M | 0.90%106.76M | 24.91%107.67M | 29.19%105.81M | --105.81M | 27.13%86.2M | 20.16%81.9M |
Non current assets | ||||||||||
Net PPE | -22.64%2.38M | -22.64%2.38M | -18.01%2.89M | 27.16%3.07M | 27.16%3.07M | 55.27%3.53M | -2.45%2.42M | --2.42M | -6.04%2.27M | -8.23%2.48M |
-Gross PPE | -54.82%3.79M | -54.82%3.79M | -13.57%7.8M | 4.85%8.38M | 4.85%8.38M | 14.38%9.03M | 1.73%7.99M | --7.99M | 0.22%7.89M | -2.03%7.85M |
-Accumulated depreciation | 73.47%-1.41M | 73.47%-1.41M | 10.72%-4.91M | 4.82%-5.3M | 4.82%-5.3M | 2.17%-5.5M | -3.65%-5.57M | ---5.57M | -3.00%-5.62M | -1.12%-5.38M |
Goodwill and other intangible assets | 14.75%212.09K | 14.75%212.09K | -10.44%171.82K | -10.27%184.82K | -10.27%184.82K | -55.89%191.85K | -68.98%205.97K | --205.97K | -96.54%434.91K | -94.88%664.03K |
-Other intangible assets | 14.75%212.09K | 14.75%212.09K | -10.44%171.82K | -10.27%184.82K | -10.27%184.82K | -55.89%191.85K | -68.98%205.97K | --205.97K | -96.54%434.91K | -94.88%664.03K |
Investments and advances | -2.86%23.43M | -2.86%23.43M | -7.64%22.94M | -7.58%24.12M | -7.58%24.12M | -3.62%24.83M | 2.35%26.1M | --26.1M | 9.47%25.76M | 6.75%25.5M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.81%5.82M | -25.70%5.76M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | --0 | --10.35M | --10.35M | ---- | --0 |
Total non current assets | -4.96%26.02M | -4.96%26.02M | -8.94%26M | -4.68%27.38M | -4.68%27.38M | -16.72%28.55M | -16.50%28.72M | --28.72M | -25.69%34.29M | -27.27%34.39M |
Total assets | 5.63%141.69M | 5.63%141.69M | 1.34%138.05M | -0.29%134.13M | -0.29%134.13M | 13.07%136.23M | 15.68%134.53M | --134.53M | 5.74%120.49M | 0.73%116.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.74%3.5M | 3.74%3.5M | -3.53%4.18M | 2.46%3.37M | 2.46%3.37M | 2.08%4.34M | 9.77%3.29M | --3.29M | 3.41%4.25M | 11.56%3M |
-accounts payable | 9.00%2.31M | 9.00%2.31M | 15.38%2.77M | 35.49%2.12M | 35.49%2.12M | 3.97%2.4M | 1.28%1.56M | --1.56M | -13.13%2.31M | -6.47%1.54M |
-Total tax payable | -5.16%1.19M | -5.16%1.19M | 46.59%1.42M | 51.99%1.25M | 51.99%1.25M | -8.04%966.36K | 44.17%823.7K | --823.7K | 164.73%1.05M | 456.31%571.35K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | 9.13%971.92K | 2.35%902.14K | --902.14K | -15.65%890.64K | -5.49%881.44K |
Current accrued expenses | 23.57%4.32M | 23.57%4.32M | 12.96%2.96M | 65.43%3.5M | 65.43%3.5M | 173.28%2.62M | 13.56%2.11M | --2.11M | -41.98%960.45K | 28.86%1.86M |
Current debt and capital lease obligation | 81.18%8.44M | 81.18%8.44M | -15.48%6.96M | -63.18%4.66M | -63.18%4.66M | 29.87%8.24M | 45.62%12.64M | --12.64M | -23.78%6.34M | 5.65%8.68M |
-Current debt | 84.05%8.27M | 84.05%8.27M | -13.56%6.72M | -64.13%4.49M | -64.13%4.49M | 22.56%7.77M | 44.29%12.53M | --12.53M | -23.78%6.34M | 5.65%8.68M |
-Current capital lease obligation | 1.15%163.34K | 1.15%163.34K | -47.75%242.13K | 40.02%161.48K | 40.02%161.48K | --463.43K | --115.33K | --115.33K | ---- | --0 |
Current deferred liabilities | -32.84%1.35M | -32.84%1.35M | 10.42%1.17M | -45.78%2.02M | -45.78%2.02M | -83.54%1.06M | 14.00%3.72M | --3.72M | 62.72%6.44M | -51.91%3.26M |
Current liabilities | 30.04%17.61M | 30.04%17.61M | -6.01%15.28M | -37.79%13.54M | -37.79%13.54M | -9.65%16.26M | 29.54%21.77M | --21.77M | -0.28%17.99M | -12.18%16.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -76.95%1.07M | -76.95%1.07M | 227.09%4.55M | 1,985.09%4.66M | 1,985.09%4.66M | --1.39M | --223.29K | --223.29K | ---- | --0 |
-Long term debt | ---- | ---- | --3.51M | --3.4M | --3.4M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -14.82%1.07M | -14.82%1.07M | -25.18%1.04M | 464.27%1.26M | 464.27%1.26M | --1.39M | --223.29K | --223.29K | ---- | --0 |
Total non current liabilities | -76.95%1.07M | -76.95%1.07M | 227.09%4.55M | 1,985.09%4.66M | 1,985.09%4.66M | --1.39M | --223.29K | --223.29K | --0 | --0 |
Total liabilities | 2.66%18.68M | 2.66%18.68M | 12.35%19.83M | -17.25%18.2M | -17.25%18.2M | -1.92%17.65M | 30.86%21.99M | --21.99M | -9.13%17.99M | -19.67%16.8M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | 183.45%829.9K | --0 | --0 | 582.90%292.79K | 78.29%64K | --64K | 48.41%42.87K | 24.40%35.89K |
-common stock | --0 | --0 | 183.45%829.9K | --0 | --0 | 582.90%292.79K | 78.29%64K | --64K | 48.41%42.87K | 24.40%35.89K |
Retained earnings | 14.28%44.67M | 14.28%44.67M | 6.63%41.01M | 6.56%39.09M | 6.56%39.09M | -1.15%38.46M | -19.34%36.68M | --36.68M | -26.98%38.91M | -12.64%45.48M |
Paid-in capital | 7.87%86.02M | 7.87%86.02M | 6.66%84.75M | 14.63%79.75M | 14.63%79.75M | 39.00%79.46M | 43.76%69.57M | --69.57M | 45.29%57.16M | 23.10%48.39M |
Gains losses not affecting retained earnings | -561.13%-4.97M | -561.13%-4.97M | -363.97%-6.1M | -109.47%-752.33K | -109.47%-752.33K | -60.94%2.31M | 60.70%7.95M | --7.95M | 327.07%5.92M | 508.07%4.94M |
Total stockholders'equity | 6.46%125.72M | 6.46%125.72M | -0.03%120.49M | 3.35%118.08M | 3.35%118.08M | 18.12%120.53M | 15.59%114.26M | --114.26M | 13.31%102.04M | 9.61%98.85M |
Noncontrolling interests | -26.24%-2.71M | -26.24%-2.71M | -16.35%-2.26M | -24.60%-2.15M | -24.60%-2.15M | -525.71%-1.94M | -369.96%-1.72M | ---1.72M | -88.84%456.76K | -85.30%638.85K |
Total equity | 6.10%123.01M | 6.10%123.01M | -0.30%118.22M | 3.02%115.94M | 3.02%115.94M | 15.70%118.58M | 13.11%112.54M | --112.54M | 8.87%102.49M | 5.25%99.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data