Origin Energy Ltd
ORG
CommBank
CBA
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.73%2.3M | -61.73%2.3M | 316.55%6.01M | 316.55%6.01M | -65.78%1.44M | -65.78%1.44M | -25.48%4.22M | -25.48%4.22M | -36.64%5.66M | -36.64%5.66M |
-Cash and cash equivalents | -61.73%2.3M | -61.73%2.3M | 316.55%6.01M | 316.55%6.01M | -65.78%1.44M | -65.78%1.44M | -25.48%4.22M | -25.48%4.22M | -36.64%5.66M | -36.64%5.66M |
Receivables | 22.30%733.44K | 22.30%733.44K | 42.36%599.69K | 42.36%599.69K | 29.72%421.24K | 29.72%421.24K | 2.06%324.73K | 2.06%324.73K | 161.19%318.18K | 161.19%318.18K |
-Accounts receivable | 22.30%733.44K | 22.30%733.44K | 42.36%599.69K | 42.36%599.69K | 29.72%421.24K | 29.72%421.24K | 2.06%324.73K | 2.06%324.73K | 161.19%318.18K | 161.19%318.18K |
Inventory | 39.27%2.56M | 39.27%2.56M | 162.27%1.84M | 162.27%1.84M | -4.56%701.78K | -4.56%701.78K | 19.11%735.29K | 19.11%735.29K | 0.67%617.32K | 0.67%617.32K |
Other current assets | 15.47%188.31K | 15.47%188.31K | 94.62%163.08K | 94.62%163.08K | 43.71%83.79K | 43.71%83.79K | -51.41%58.31K | -51.41%58.31K | 14.46%120K | 14.46%120K |
Total current assets | -32.84%5.79M | -32.84%5.79M | 225.10%8.62M | 225.10%8.62M | -50.34%2.65M | -50.34%2.65M | -20.54%5.34M | -20.54%5.34M | -31.28%6.72M | -31.28%6.72M |
Non current assets | ||||||||||
Net PPE | 0.64%25.04M | 0.64%25.04M | -6.75%24.88M | -6.75%24.88M | -0.55%26.68M | -0.55%26.68M | 7.66%26.83M | 7.66%26.83M | -8.42%24.92M | -8.42%24.92M |
-Gross PPE | 4.28%29.43M | 4.28%29.43M | -4.62%28.22M | -4.62%28.22M | 2.56%29.59M | 2.56%29.59M | 10.47%28.85M | 10.47%28.85M | -6.84%26.11M | -6.84%26.11M |
-Accumulated depreciation | -31.42%-4.39M | -31.42%-4.39M | -15.01%-3.34M | -15.01%-3.34M | -43.88%-2.91M | -43.88%-2.91M | -69.04%-2.02M | -69.04%-2.02M | -45.78%-1.19M | -45.78%-1.19M |
Investments and advances | -9.28%2.64M | -9.28%2.64M | 3,281.44%2.91M | 3,281.44%2.91M | -6.64%86.07K | -6.64%86.07K | --92.2K | --92.2K | ---- | ---- |
-Long term equity investment | ---- | ---- | 3,281.44%2.91M | 3,281.44%2.91M | -6.64%86.07K | -6.64%86.07K | --92.2K | --92.2K | ---- | ---- |
-Financial asset investment | --2.64M | --2.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | --2.64M | --2.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 9.47%9.99M | 9.47%9.99M | 10.94%9.12M | 10.94%9.12M | 26.04%8.22M | 26.04%8.22M | 32.94%6.52M | 32.94%6.52M | 32.23%4.91M | 32.23%4.91M |
-Other intangible assets | 9.47%9.99M | 9.47%9.99M | 10.94%9.12M | 10.94%9.12M | 26.04%8.22M | 26.04%8.22M | 32.94%6.52M | 32.94%6.52M | 32.23%4.91M | 32.23%4.91M |
Total non current assets | 2.04%37.67M | 2.04%37.67M | 5.49%36.91M | 5.49%36.91M | 4.62%34.99M | 4.62%34.99M | 12.13%33.45M | 12.13%33.45M | -3.55%29.83M | -3.55%29.83M |
Total assets | -4.56%43.45M | -4.56%43.45M | 20.95%45.53M | 20.95%45.53M | -2.94%37.64M | -2.94%37.64M | 6.13%38.78M | 6.13%38.78M | -10.21%36.54M | -10.21%36.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.88%4.91M | 2.88%4.91M | 465.79%4.77M | 465.79%4.77M | 240.98%843.67K | 240.98%843.67K | 7.55%247.42K | 7.55%247.42K | 5.80%230.06K | 5.80%230.06K |
-Current debt | 2.93%4.91M | 2.93%4.91M | 465.52%4.77M | 465.52%4.77M | 240.98%843.67K | 240.98%843.67K | 7.55%247.42K | 7.55%247.42K | 5.80%230.06K | 5.80%230.06K |
-Current capital lease obligation | ---- | ---- | --2.3K | --2.3K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 21.19%1M | 21.19%1M | -9.43%827.3K | -9.43%827.3K | -20.32%913.47K | -20.32%913.47K | 1.68%1.15M | 1.68%1.15M | -45.00%1.13M | -45.00%1.13M |
-accounts payable | 21.19%1M | 21.19%1M | -9.43%827.3K | -9.43%827.3K | -20.32%913.47K | -20.32%913.47K | 1.68%1.15M | 1.68%1.15M | -45.00%1.13M | -45.00%1.13M |
Current provisions | ---- | ---- | ---- | ---- | --95.96K | --95.96K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 23.89%229.41K | 23.89%229.41K | 100.55%185.18K | 100.55%185.18K | -52.07%92.33K | -52.07%92.33K | 28.88%192.63K | 28.88%192.63K | -9.91%149.47K | -9.91%149.47K |
Other current liabilities | -12.86%116.19K | -12.86%116.19K | --133.34K | --133.34K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 5.74%6.26M | 5.74%6.26M | 204.26%5.92M | 204.26%5.92M | 22.62%1.95M | 22.62%1.95M | 5.28%1.59M | 5.28%1.59M | -38.07%1.51M | -38.07%1.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -90.42%496.56K | -90.42%496.56K | 570.86%5.18M | 570.86%5.18M | -21.53%772.36K | -21.53%772.36K | -14.72%984.3K | -14.72%984.3K |
-Long term debt | ---- | ---- | -90.62%486.14K | -90.62%486.14K | 570.86%5.18M | 570.86%5.18M | -21.53%772.36K | -21.53%772.36K | -14.72%984.3K | -14.72%984.3K |
-Long term capital lease obligation | ---- | ---- | --10.41K | --10.41K | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | -32.32%5.43K | -32.32%5.43K | 47.12%8.03K | 47.12%8.03K |
Other non current liabilities | 1,246.79%107.08K | 1,246.79%107.08K | -56.39%7.95K | -56.39%7.95K | -36.61%18.23K | -36.61%18.23K | 64.99%28.76K | 64.99%28.76K | --17.43K | --17.43K |
Total non current liabilities | -78.77%107.08K | -78.77%107.08K | -90.30%504.51K | -90.30%504.51K | 544.68%5.2M | 544.68%5.2M | -20.12%806.55K | -20.12%806.55K | -12.93%1.01M | -12.93%1.01M |
Total liabilities | -0.89%6.37M | -0.89%6.37M | -10.10%6.42M | -10.10%6.42M | 198.58%7.15M | 198.58%7.15M | -4.91%2.39M | -4.91%2.39M | -29.96%2.52M | -29.96%2.52M |
Shareholders'equity | ||||||||||
Share capital | 0.00%41.77M | 0.00%41.77M | 18.96%41.77M | 18.96%41.77M | 0.01%35.12M | 0.01%35.12M | 11.56%35.11M | 11.56%35.11M | 9.99%31.47M | 9.99%31.47M |
-common stock | 0.00%41.77M | 0.00%41.77M | 18.96%41.77M | 18.96%41.77M | 0.01%35.12M | 0.01%35.12M | 11.56%35.11M | 11.56%35.11M | 9.99%31.47M | 9.99%31.47M |
Retained earnings | -7.72%-36.29M | -7.72%-36.29M | -8.68%-33.69M | -8.68%-33.69M | -14.37%-31M | -14.37%-31M | -18.63%-27.11M | -18.63%-27.11M | -48.72%-22.85M | -48.72%-22.85M |
Gains losses not affecting retained earnings | -1.25%18.16M | -1.25%18.16M | 12.45%18.39M | 12.45%18.39M | 5.04%16.35M | 5.04%16.35M | 8.63%15.56M | 8.63%15.56M | 20.08%14.33M | 20.08%14.33M |
Total stockholders'equity | -10.69%23.64M | -10.69%23.64M | 29.33%26.47M | 29.33%26.47M | -13.18%20.47M | -13.18%20.47M | 2.70%23.57M | 2.70%23.57M | -8.86%22.95M | -8.86%22.95M |
Noncontrolling interests | 6.41%13.45M | 6.41%13.45M | 25.98%12.64M | 25.98%12.64M | -21.74%10.03M | -21.74%10.03M | 15.74%12.82M | 15.74%12.82M | -7.10%11.07M | -7.10%11.07M |
Total equity | -5.16%37.09M | -5.16%37.09M | 28.23%39.11M | 28.23%39.11M | -16.19%30.5M | -16.19%30.5M | 6.95%36.39M | 6.95%36.39M | -8.29%34.03M | -8.29%34.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |