(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 174.88%2.79M | -267.35%-4.1M | -300.74%-3.55M | 146.33%2.26M | -61.89%1.76M | -19.23%-3.73M | 192.94%2.45M | 147.39%1.77M | -114.50%-4.87M | 6,320.83%4.62M |
Net income from continuing operations | 33.19%2.87M | 77.42%2.62M | 220.67%2.11M | 399.10%4.67M | -19.79%389K | 705.92%2.15M | 1,217.42%1.48M | 142.13%658K | 60.84%-1.56M | 143.03%485K |
Operating gains losses | -27.43%-223K | 12.50%-224K | 2.06%-522K | -338.37%-1.07M | -156.84%-162K | -414.71%-175K | 25.15%-256K | -246.10%-533K | 85.44%-245K | 228.96%285K |
Depreciation and amortization | 37.76%1.51M | 58.82%1.43M | 31.99%1.37M | 27.09%4.71M | 90.64%1.67M | 18.05%1.1M | -2.70%901K | 6.99%1.04M | -24.07%3.71M | -32.82%876K |
Deferred tax | 103.09%12K | 412.24%306K | -1,959.09%-409K | 921.74%235K | 362.91%699K | -725.53%-388K | 47.87%-98K | -79.44%22K | 103.35%23K | 129.61%151K |
Other non cash items | 181.85%221K | -92.77%-320K | -28.49%-230K | 84.76%-150K | 206.42%464K | 70.59%-270K | -764.00%-166K | 52.89%-179K | 28.70%-984K | 69.79%-436K |
Change In working capital | 73.96%-1.58M | -1,530.74%-8.1M | -980.92%-5.91M | -5.18%-5.99M | -131.70%-1.11M | -120.01%-6.07M | 119.24%566K | 124.29%671K | -147.89%-5.69M | 207.12%3.5M |
-Change in receivables | 14.69%-3.46M | -273.10%-5.43M | 59.24%-820K | -58.14%-4.21M | 47.62%-1.28M | -459.45%-4.05M | 795.57%3.14M | -124.80%-2.01M | 9.37%-2.66M | -96.62%-2.44M |
-Change in inventory | -14.88%-5.11M | 10.53%-2.91M | -189.12%-2.64M | -6.53%-5.4M | -140.56%-666K | -27.69%-4.45M | -184.16%-3.25M | 233.17%2.96M | -644.35%-5.07M | 431.05%1.64M |
-Change in payables and accrued expense | 206.80%7.54M | 20.13%382K | -61.09%-2.27M | 2.25%3.96M | -41.23%2.59M | 674.76%2.46M | 125.10%318K | -344.12%-1.41M | 64.47%3.87M | 63.77%4.41M |
-Change in other current assets | -2,278.26%-547K | -140.11%-144K | -115.95%-181K | 81.43%-341K | -50.95%-1.76M | 95.87%-23K | 543.21%359K | 1,930.65%1.14M | -77.39%-1.84M | -919.72%-1.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 174.88%2.79M | -267.35%-4.1M | -300.74%-3.55M | 146.33%2.26M | -61.89%1.76M | -19.23%-3.73M | 192.94%2.45M | 147.39%1.77M | -114.50%-4.87M | 6,320.83%4.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -204.70%-1.62M | -51.39%-978K | 149.61%317K | 77.80%-3.58M | 47.30%-2.53M | 86.12%-532K | 81.88%-646K | 103.23%127K | -3.08%-16.12M | -165.06%-4.8M |
Net PPE purchase and sale | -204.70%-1.62M | -51.39%-978K | 149.61%317K | 80.77%-3.1M | 57.29%-2.05M | 86.12%-532K | 81.88%-646K | 103.23%127K | -6.87%-16.12M | -165.06%-4.8M |
Net intangibles purchase and sale | --0 | --0 | --0 | ---479K | ---479K | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -204.70%-1.62M | -51.39%-978K | 149.61%317K | 77.80%-3.58M | 47.30%-2.53M | 86.12%-532K | 81.88%-646K | 103.23%127K | -3.08%-16.12M | -165.06%-4.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -182.87%-653K | 1,698.85%4.16M | -951.90%-4.44M | -35.18%10.24M | 1,696.63%10.13M | -86.75%788K | -115.16%-260K | -105.57%-422K | 161.47%15.8M | 564K |
Net issuance payments of debt | -1,442.13%-10.58M | 1,078.35%4.16M | -952.13%-4.44M | -99.93%11K | -87.79%69K | -86.47%788K | -124.78%-425K | -105.62%-422K | 158.34%15.61M | --565K |
Net common stock issuance | --9.92M | --12K | --0 | --10.06M | --10.06M | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | -107.88%-13K | --1K | -12.70%165K | --0 | --0 | --165K | --0 | --189K | ---1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -182.87%-653K | 1,698.85%4.16M | -951.90%-4.44M | -35.18%10.24M | 1,696.63%10.13M | -86.75%788K | -115.16%-260K | -105.57%-422K | 161.47%15.8M | --564K |
Net cash flow | ||||||||||
Beginning cash position | -24.38%8.35M | -2.37%9.27M | 111.09%16.94M | -39.27%8.03M | -0.79%7.57M | 27.76%11.04M | -27.67%9.5M | -39.27%8.03M | -45.63%13.22M | -45.55%7.63M |
Current changes in cash | 114.87%516K | -159.57%-921K | -620.99%-7.67M | 271.83%8.92M | 2,289.80%9.37M | -243.56%-3.47M | 134.46%1.55M | 1,852.38%1.47M | 53.21%-5.19M | 148.76%392K |
End cash Position | 17.08%8.87M | -24.38%8.35M | -2.37%9.27M | 111.09%16.94M | 111.09%16.94M | -0.79%7.57M | 27.76%11.04M | -27.67%9.5M | -39.27%8.03M | -39.27%8.03M |
Free cash flow | 127.22%1.17M | -455.35%-5.08M | -1,458.08%-4.54M | 84.22%-3.33M | -362.21%-795K | 38.27%-4.3M | 123.01%1.43M | 104.32%334K | -10.53%-21.08M | 94.07%-172K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data