(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.61%27.14M | 10.23%30.96M | 10.23%30.96M | 8.67%24.62M | 57.89%34.91M | 34.75%30.7M | 18.95%28.09M | 18.95%28.09M | 6.12%22.66M | 11.95%22.11M |
-Cash and cash equivalents | -25.12%2.16M | -20.80%2.83M | -20.80%2.83M | -9.68%3.06M | -84.96%3.16M | -86.68%2.89M | -84.12%3.58M | -84.12%3.58M | -83.29%3.38M | 12.68%21.01M |
-Short-term investments | -10.21%24.97M | 14.75%28.13M | 14.75%28.13M | 11.89%21.57M | 2,793.01%31.75M | 2,434.31%27.81M | 2,133.79%24.51M | 2,133.79%24.51M | 1,649.71%19.28M | -0.39%1.1M |
Receivables | 26.38%11.11M | -1.12%9.57M | -1.12%9.57M | -23.64%9.42M | -48.43%5.79M | 1.48%8.79M | 24.02%9.68M | 24.02%9.68M | 87.23%12.34M | 37.12%11.24M |
-Accounts receivable | 25.46%6.78M | -6.14%5.21M | -6.14%5.21M | -42.94%4.89M | -31.45%4.07M | -7.35%5.4M | 24.33%5.55M | 24.33%5.55M | 62.55%8.56M | 37.84%5.94M |
-Other receivables | 27.86%4.33M | 5.63%4.36M | 5.63%4.36M | 20.14%4.53M | -67.47%1.72M | 19.64%3.39M | 23.61%4.12M | 23.61%4.12M | 185.60%3.77M | 36.31%5.3M |
Inventory | 19.38%8.15M | 26.44%7.51M | 26.44%7.51M | 17.56%6.68M | 22.53%6.86M | 15.70%6.83M | 1.48%5.94M | 1.48%5.94M | -4.25%5.68M | -3.63%5.6M |
Prepaid assets | --1.62M | 8.52%725.51K | 8.52%725.51K | ---- | ---- | ---- | -5.09%668.55K | -5.09%668.55K | ---- | ---- |
Other current assets | ---- | ---- | ---- | -43.17%464.75K | -55.42%396.95K | 4.89%439.02K | ---- | ---- | -5.81%817.81K | 43.02%890.51K |
Total current assets | 2.69%48.02M | 9.90%48.77M | 9.90%48.77M | -0.74%41.19M | 20.40%47.96M | 23.81%46.76M | 16.85%44.38M | 16.85%44.38M | 19.44%41.5M | 15.88%39.83M |
Non current assets | ||||||||||
Net PPE | -5.53%11.05M | -4.61%11.18M | -4.61%11.18M | -0.87%11.14M | 7.03%11.36M | 12.76%11.69M | 18.95%11.72M | 18.95%11.72M | 17.53%11.23M | 8.94%10.61M |
-Gross PPE | ---- | 3.98%30.01M | 3.98%30.01M | ---- | ---- | ---- | 10.59%28.86M | 10.59%28.86M | ---- | ---- |
-Accumulated depreciation | ---- | -9.86%-18.83M | -9.86%-18.83M | ---- | ---- | ---- | -5.51%-17.14M | -5.51%-17.14M | ---- | ---- |
Goodwill and other intangible assets | --287.04K | --292.59K | --292.59K | --298.15K | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --287.04K | --292.59K | --292.59K | --298.15K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 78.08%1.01M | 78.08%1.01M | 78.08%1.01M | 662.07%568.62K | 662.07%568.62K | 662.07%568.62K | 662.07%568.62K | 662.07%568.62K | -60.75%74.62K | -60.75%74.62K |
Other non current assets | 22.74%1.53M | 50.17%1.82M | 50.17%1.82M | 48.76%1.6M | 31.51%1.55M | 3.01%1.24M | -7.57%1.21M | -7.57%1.21M | -35.97%1.08M | -32.80%1.18M |
Total non current assets | 2.72%13.87M | 5.96%14.31M | 5.96%14.31M | 9.85%13.6M | 13.58%13.48M | 15.91%13.51M | 20.12%13.5M | 20.12%13.5M | 8.35%12.38M | 1.53%11.86M |
Total assets | 2.69%61.89M | 8.98%63.08M | 8.98%63.08M | 1.69%54.79M | 18.83%61.43M | 21.95%60.27M | 17.60%57.88M | 17.60%57.88M | 16.69%53.88M | 12.24%51.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 146.33%2.59M | -8.89%1.56M | -8.89%1.56M | -34.85%955.84K | -24.02%1.17M | -27.43%1.05M | 20.38%1.72M | 20.38%1.72M | 25.38%1.47M | 2.29%1.54M |
-accounts payable | 75.75%1.85M | -16.23%1.44M | -16.23%1.44M | -34.85%955.84K | -24.02%1.17M | -27.43%1.05M | 20.38%1.72M | 20.38%1.72M | 25.38%1.47M | 2.29%1.54M |
-Total tax payable | --742.1K | --126.15K | --126.15K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current accrued expenses | 13.02%2.37M | 18.01%4.38M | 18.01%4.38M | --3.68M | --2.67M | --2.09M | 79.54%3.71M | 79.54%3.71M | ---- | ---- |
Current deferred liabilities | -41.85%3.01M | 149.41%5.89M | 149.41%5.89M | 31.28%2.32M | 64.84%3.37M | 220.98%5.18M | -4.46%2.36M | -4.46%2.36M | 149.99%1.77M | 185.30%2.04M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.90%549.73K | -64.04%553.67K |
Current liabilities | -4.28%7.97M | 51.90%11.83M | 51.90%11.83M | 12.47%6.96M | 26.11%7.21M | 62.30%8.33M | 30.59%7.79M | 30.59%7.79M | 37.05%6.18M | 33.34%5.71M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -4.28%7.97M | 51.90%11.83M | 51.90%11.83M | 12.47%6.96M | 26.11%7.21M | 62.30%8.33M | 30.59%7.79M | 30.59%7.79M | 37.05%6.18M | 33.34%5.71M |
Shareholders'equity | ||||||||||
Share capital | 1.87%104.08K | 1.89%104.06K | 1.89%104.06K | 1.27%103K | 0.70%102.17K | 0.71%102.17K | 0.77%102.13K | 0.77%102.13K | 0.37%101.71K | 0.13%101.46K |
-common stock | 1.87%104.08K | 1.89%104.06K | 1.89%104.06K | 1.27%103K | 0.70%102.17K | 0.71%102.17K | 0.77%102.13K | 0.77%102.13K | 0.37%101.71K | 0.13%101.46K |
Retained earnings | 22.32%53.79M | 21.36%51.13M | 21.36%51.13M | 21.45%48.65M | 19.67%45.96M | 19.36%43.98M | 17.54%42.13M | 17.54%42.13M | 16.71%40.06M | 11.50%38.4M |
Paid-in capital | 18.28%12.97M | 18.38%12.96M | 18.38%12.96M | 11.32%11.69M | 8.42%11.27M | 6.85%10.97M | 7.03%10.95M | 7.03%10.95M | 3.49%10.5M | 2.46%10.39M |
Less: Treasury stock | 317.47%12.94M | 319.61%12.94M | 319.61%12.94M | 324.71%12.61M | 6.36%3.1M | 6.36%3.1M | 5.82%3.08M | 5.82%3.08M | 1.88%2.97M | 0.00%2.92M |
Total stockholders'equity | 3.81%53.92M | 2.30%51.25M | 2.30%51.25M | 0.29%47.84M | 17.93%54.23M | 17.27%51.94M | 15.81%50.09M | 15.81%50.09M | 14.49%47.7M | 10.08%45.98M |
Total equity | 3.81%53.92M | 2.30%51.25M | 2.30%51.25M | 0.29%47.84M | 17.93%54.23M | 17.27%51.94M | 15.81%50.09M | 15.81%50.09M | 14.49%47.7M | 10.08%45.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data