(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 86.36%-5.09M | 86.03%-977.75K | 88.72%-1.96M | -3.42%-2.93M | 107.78%782.93K | 43.65%-37.29M | 65.83%-7M | 24.67%-17.4M | 67.13%-2.83M | 28.10%-10.06M |
Net income from continuing operations | -18.21%-46.45M | 21.08%-18.2M | -277.96%-14.25M | 52.82%-5.73M | 31.63%-8.28M | -4.72%-39.3M | -54.21%-23.06M | 188.03%8.01M | -63.51%-12.14M | -99.94%-12.1M |
Operating gains losses | -26.53%-18.83M | -123.58%-1.6M | 84.27%-2.85M | -2,557.81%-6.89M | -125.10%-7.48M | -617.78%-14.88M | 2,719.03%6.8M | ---18.1M | ---259.26K | ---3.33M |
Depreciation and amortization | 47.39%7.19M | 51.34%2M | 33.10%1.84M | 65.63%1.93M | 40.81%1.42M | 165.14%4.88M | 105.67%1.32M | 150.77%1.39M | 234.04%1.16M | 240.03%1.01M |
Other non cash items | --6.32M | ---57.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 331.30%35.92M | 118.19%9.39M | 159.37%5.17M | -24.32%6.35M | 245.28%15.01M | 128.23%8.33M | 162.89%4.3M | 29.25%-8.71M | 617.00%8.39M | 149.85%4.35M |
-Change in receivables | 234.38%2.08M | -175.98%-2.79M | 66.34%-2.82M | 15,504.83%3.35M | 38.97%4.34M | 77.33%-1.55M | 422.41%3.67M | -109.86%-8.37M | -99.05%21.49K | 178.81%3.12M |
-Change in inventory | 1,052.97%18.42M | 1,804.08%6.13M | 2,116.79%3.34M | 5.58%1.25M | 364.59%7.7M | 93.45%-1.93M | 94.94%-359.67K | 101.18%150.69K | 117.17%1.19M | -5.73%-2.91M |
-Change in prepaid assets | -51.55%201.67K | -84.94%375.22K | -67.00%-495.18K | 158.61%873.01K | -90.56%-551.39K | 198.56%416.24K | 1,589.82%2.49M | -139.79%-296.52K | -250.64%-1.49M | 49.72%-289.34K |
-Change in payables and accrued expense | 23.76%16.39M | 640.97%5.7M | 4,304.05%5.55M | -94.61%485.17K | -10.10%4.65M | 67.90%13.25M | -156.72%-1.05M | -96.69%126.12K | 164.08%9M | 534.38%5.17M |
-Change in other current assets | 95.55%-51.06K | 207.63%223.46K | 35.91%-106.01K | 711.64%726.95K | -36.46%-895.46K | -86.69%-1.15M | 26.39%-207.62K | -13.23%-165.4K | -318.57%-118.85K | -172.04%-656.22K |
-Change in other current liabilities | -60.48%-1.13M | -2.79%-246.52K | -91.46%-306.04K | -62.10%-342.56K | -153.24%-233.1K | ---703.05K | ---239.83K | ---159.85K | ---211.32K | ---92.05K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 86.36%-5.09M | 86.03%-977.75K | 88.72%-1.96M | -3.42%-2.93M | 107.78%782.93K | 43.65%-37.29M | 65.83%-7M | 24.67%-17.4M | 67.13%-2.83M | 28.10%-10.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 48.54%-2.6M | -64.51%714.8K | 80.03%-1.06M | 6.27%-991.68K | -85.41%-1.26M | 55.32%-5.05M | 162.14%2.01M | -34.14%-5.33M | 66.09%-1.06M | 29.95%-678.3K |
Net PPE purchase and sale | 50.18%-2.52M | -60.39%797.6K | 80.03%-1.06M | 6.27%-991.68K | -85.41%-1.26M | 55.32%-5.05M | 162.14%2.01M | -34.14%-5.33M | 66.09%-1.06M | 29.95%-678.3K |
Net other investing changes | ---82.8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 48.54%-2.6M | -64.51%714.8K | 80.03%-1.06M | 6.27%-991.68K | -85.41%-1.26M | 55.32%-5.05M | 162.14%2.01M | -34.14%-5.33M | 66.09%-1.06M | 29.95%-678.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -83.46%6.19M | -108.41%-501.29K | -88.03%2.66M | -26.03%3.77M | -93.63%267.67K | -54.77%37.43M | 5.96M | -41.70%22.17M | 1,049.17%5.1M | -90.71%4.21M |
Net issuance payments of debt | -178.81%-767.25K | -20.14%-501.29K | -136.41%-506.4K | ---27.22K | --267.67K | 264.75%973.58K | ---417.25K | --1.39M | --0 | --0 |
Net common stock issuance | -88.16%3.91M | -147.86%-3.05M | -82.17%3.16M | -18.61%3.8M | --0 | -57.68%32.98M | --6.38M | -53.36%17.74M | --4.66M | -89.46%4.21M |
Proceeds from stock option exercised by employees | -12.26%3.05M | --3.05M | --0 | ---- | ---- | -35.74%3.48M | --0 | 76,075.00%3.05M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -83.46%6.19M | -108.41%-501.29K | -88.03%2.66M | -26.03%3.77M | -93.63%267.67K | -54.77%37.43M | --5.96M | -41.70%22.17M | 1,049.17%5.1M | -90.71%4.21M |
Net cash flow | ||||||||||
Beginning cash position | -65.68%2.56M | 15.48%1.83M | 2.97%2.21M | 151.62%2.36M | -65.68%2.56M | 240.44%7.47M | -94.91%1.59M | -89.40%2.14M | -97.12%936.82K | 240.44%7.47M |
Current changes in cash | 69.56%-1.49M | -178.32%-764.24K | 32.87%-372.26K | -112.49%-150.64K | 96.83%-207.03K | -193.00%-4.91M | 104.11%975.8K | -105.06%-554.57K | 109.83%1.21M | -121.57%-6.54M |
Effect of exchange rate changes | --82.47K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | -55.05%1.15M | -55.05%1.15M | 15.48%1.83M | 2.97%2.21M | 151.62%2.36M | -65.68%2.56M | -65.68%2.56M | -94.91%1.59M | -89.40%2.14M | -97.12%936.82K |
Free cash flow | 82.07%-7.6M | 96.38%-180.15K | 86.68%-3.03M | -0.79%-3.92M | 95.60%-474.7K | 45.29%-42.39M | 78.99%-4.98M | 16.04%-22.73M | 66.86%-3.89M | 27.89%-10.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data