(Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | (FY)Nov 30, 2020 | (Q4)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.43%-873.53K | 82.36%-1.92M | 37.95%-2.39M | -42.75%-25.28M | 50.74%-3M | -117.14%-7.55M | -119.21%-10.87M | -21.29%-3.85M | -38.03%-17.71M | -94.07%-6.09M |
Net income from continuing operations | 39.56%-3.49M | 52.75%-3.72M | 80.53%-1.63M | -146.65%-52.18M | -311.71%-30.19M | -19.92%-5.77M | -75.73%-7.86M | -84.30%-8.35M | -61.72%-21.15M | -129.35%-7.33M |
Operating gains losses | --0 | -61.25%76.37K | -23.50%139.06K | 253.60%949.29K | 183.01%433.78K | 29.89%136.66K | --197.09K | --181.76K | --268.47K | --153.27K |
Depreciation and amortization | -17.77%21.94K | -34.08%21.94K | 36.19%21.94K | 225.57%111.95K | 275.49%35.89K | 238.11%26.68K | -9.65%33.28K | 120.25%16.11K | 25.11%34.39K | -65.22%9.56K |
Asset impairment expenditure | --0 | --474.65K | ---- | 6,115.87%24.63M | --24.63M | --0 | --0 | ---- | --396.24K | --0 |
Unrealized gains and losses of investment securities | 165.00%146.25K | --0 | 66.67%-73.13K | --585K | --365.63K | ---225K | --663.75K | ---219.38K | ---- | ---- |
Remuneration paid in stock | -70.12%167.65K | -81.79%122.6K | --152.09K | 86.40%1.05M | ---179.97K | 153.94%561.04K | 470.81%673.23K | --0 | 143.40%565.62K | --0 |
Other non cashItems | ---- | ---- | --111.53K | --111.53K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 205.13%2.39M | 124.12%1.1M | -124.73%-1.12M | -124.88%-542.73K | 66.29%1.79M | -458.33%-2.28M | -605.74%-4.57M | 303.52%4.52M | 27,177.21%2.18M | 2,976.88%1.07M |
-Change in receivables | 71.82%425.66K | 1,338.20%551.38K | -1,523.84%-2.3M | 210.68%397.6K | 110.97%32.56K | 1,393.09%247.74K | -16.70%-44.53K | 3,215.54%161.82K | -177.20%-359.23K | -1,612.69%-296.71K |
-Change in prepaid assets | 109.18%62.2K | 219.22%806.95K | -746.67%-242.77K | -29.22%-380.95K | 3,294.20%935.93K | -686.87%-677.56K | -847.92%-676.86K | 134.76%37.54K | -193.65%-294.8K | -116.85%-29.3K |
-Change in payables and accrued expense | 203.18%1.9M | 100.47%18.1K | -73.22%1.16M | -119.73%-559.38K | -41.55%818.82K | -349.32%-1.85M | -615.37%-3.85M | 250.30%4.32M | 459.78%2.84M | 706.66%1.4M |
-Change in other working capital | ---- | ---273.39K | --273.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 57.27%-1.93M | -22.64%-2.32M | ||||||||
Operating cash flow | 88.43%-873.53K | 82.36%-1.92M | 37.95%-2.39M | -28.72%-25.28M | 64.32%-3M | -150.67%-7.55M | -110.91%-10.87M | -26.12%-3.85M | -13.22%-19.64M | -67.21%-8.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 38.01%-2.12M | 63.63%-683.75K | 81.77%-139.52K | -1,527.72%-790.53K | 39.04%-506.23K | 7.24%-3.42M | -637.75%-1.88M |
Net PPE purchase and sale | --0 | --0 | --0 | -39.09%-336.03K | 78.06%-11.25K | 22.04%-97.65K | -2.83%-48.71K | -909.15%-178.42K | 5.19%-241.58K | 79.88%-51.28K |
Net intangibles purchas and sale | --0 | --0 | --0 | 57.23%-818.5K | 98.71%-19.5K | ---41.87K | ---741.82K | 96.15%-15.31K | ---1.91M | ---1.52M |
Net business purchase and sale | --0 | --0 | --0 | 23.67%-965.5K | -108.96%-653K | 100.00%1 | 100.00%-1 | ---312.5K | 63.14%-1.26M | ---312.5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 38.01%-2.12M | 63.63%-683.75K | 81.77%-139.52K | -1,527.72%-790.53K | 39.04%-506.23K | 7.24%-3.42M | -637.75%-1.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,515.74%-378.47K | -100.07%-18.18K | -59.27%1.18M | 26.62%29.78M | 0 | 26.73K | 166.99%26.87M | -78.54%2.89M | 204.34%23.52M | 0 |
Net issuance payments of debt | ---378.47K | -1,594.10%-498.13K | -159.48%-574.93K | --1M | --0 | --0 | --33.34K | --966.66K | ---- | ---- |
Net common stock issuance | --0 | --0 | 13.00%2.13M | 6.72%26.31M | --1.88M | --0 | 146.31%22.54M | -87.84%1.88M | 196.59%24.65M | --0 |
Proceeds from stock option exercised by employees | --0 | -92.82%500K | --0 | 114.97%5.14M | ---1.88M | --26.73K | 199.59%6.97M | -46.47%36.4K | 697.48%2.39M | --0 |
Net other financing activities | --0 | 99.25%-20.05K | ---378.42K | 24.27%-2.67M | --0 | --0 | -89.03%-2.67M | ---- | -298.97%-3.52M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,515.74%-378.47K | -100.07%-18.18K | -59.27%1.18M | 26.62%29.78M | --0 | --26.73K | 166.99%26.87M | -78.54%2.89M | 141.77%23.52M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -89.31%1.74M | 256.92%3.67M | 95.38%4.89M | 22.72%2.5M | -22.48%8.57M | -1.71%16.24M | -91.41%1.03M | 22.72%2.5M | -85.00%2.04M | 98.50%11.06M |
Current changes in cash | 83.66%-1.25M | -112.73%-1.94M | 17.47%-1.21M | 415.15%2.39M | 64.19%-3.69M | -102.88%-7.66M | 234.26%15.21M | -114.74%-1.47M | 104.10%463.01K | -213.16%-10.29M |
End cash Position | -94.36%483.2K | -89.31%1.74M | 256.92%3.67M | 95.38%4.89M | 95.38%4.89M | -22.48%8.57M | -1.71%16.24M | -91.41%1.03M | 22.72%2.5M | 22.72%2.5M |
Free cash from | 88.64%-873.53K | 83.56%-1.92M | 40.92%-2.39M | -21.29%-26.43M | 69.62%-3.03M | -145.11%-7.69M | -124.18%-11.66M | -16.62%-4.05M | -23.83%-21.79M | -88.79%-9.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data