(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -109.01%-5.2M | 64.50%-4.42M | 90.89%-1.02M | -1,013.28%-27M | -101.56%-854K | 85.31%-2.49M | 9.40%-12.44M | 57.95%-11.22M | 98.97%-2.43M | 221.35%54.91M |
Net income from continuing operations | -41.88%-12.7M | -5.65%-16.53M | 47.19%-11.66M | 40.54%-55.19M | 40.31%-8.51M | 42.32%-8.95M | 31.36%-15.65M | 45.14%-22.09M | 64.98%-92.82M | 75.34%-14.26M |
Operating gains losses | -16,400.00%-163K | ---- | ---- | 326.50%1.35M | -101.14%-1K | -99.97%1K | 150.77%1.32M | 113.74%29K | 712.82%317K | --88K |
Depreciation and amortization | -18.68%762K | 5.95%979K | 20.55%1.18M | -39.41%4.26M | -30.02%1.42M | -46.97%937K | -51.60%924K | -26.08%978K | -18.31%7.02M | 58.20%2.03M |
Deferred tax | --90K | ---561K | ---513K | --3.21M | --3.21M | --0 | --0 | --0 | --0 | ---- |
Other non cash items | 3.45%630K | 13.38%644K | 14.36%629K | 141.27%2.35M | 13.27%623K | 29.30%609K | 129.65%568K | -70.57%550K | 152.56%974K | 2,300.00%550K |
Change In working capital | 74.57%-342K | 145.86%2.69M | 79.90%4.12M | -119.69%-8.34M | -105.73%-3.41M | 91.17%-1.35M | -397.82%-5.87M | 157.93%2.29M | 207.08%42.35M | 1,154.65%59.56M |
-Change in receivables | -101.90%-2.55M | 110.35%365K | -37.76%2.81M | 74.67%-689K | 84.39%-417K | 22.45%-1.26M | -1,571.09%-3.53M | 152.52%4.52M | -250.86%-2.72M | -4,073.44%-2.67M |
-Change in prepaid assets | 135.06%657K | 176.21%724K | 187.18%3.99M | -155.39%-4.45M | -290.93%-3.01M | 54.30%-1.87M | -136.34%-950K | -82.52%1.39M | -38.22%8.03M | -73.55%1.58M |
-Change in payables and accrued expense | 4,482.43%6.78M | 136.52%1.14M | 3.69%-3.21M | 58.16%-7.09M | -227.39%-786K | 102.31%148K | -488.53%-3.12M | 72.12%-3.34M | 58.43%-16.94M | 109.65%617K |
-Change in other current assets | -89.86%155K | -150.67%-226K | -102.58%-30K | 81.19%-1.55M | -20.20%-4.68M | 202.21%1.53M | 115.73%446K | 116,000.00%1.16M | -746.30%-8.23M | -11,558.82%-3.9M |
-Change in other current liabilities | -1,508.40%-1.68M | -196.96%-1.24M | 15.13%-1.22M | 393.48%4.55M | 27,041.18%4.58M | 107.45%119K | -27.71%1.28M | 15.99%-1.43M | -60.52%-1.55M | 99.22%-17K |
-Change in other working capital | ---- | 38,760.00%1.93M | 29,783.33%1.78M | -98.61%886K | -98.59%903K | 0.00%-6K | 97.08%-5K | 33.33%-6K | 647.20%63.76M | 2,228.70%63.95M |
Cash from discontinued investing activities | 0 | -761.12%-184.57M | -6,455.40%-178.97M | |||||||
Operating cash flow | -109.01%-5.2M | 64.50%-4.42M | 90.89%-1.02M | 85.56%-27M | 99.31%-854K | 88.77%-2.49M | 15.57%-12.44M | 56.96%-11.22M | 10.04%-186.99M | -192.35%-124.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -82,752.38%-17.4M | -127.44%-3.03M | 139.56%17.03M | -155.54%-32.7M | -101.73%-677K | 99.89%-21K | 47.00%11.05M | -234.84%-43.05M | -52.71%58.88M | 261.80%39.16M |
Net PPE purchase and sale | 28.57%-15K | -107.98%-36K | 87.50%-91K | -175.35%-975K | -154.51%-677K | -136.84%-21K | 569.79%451K | -145.53%-728K | 138.06%1.29M | 40.09%-266K |
Net investment purchase and sale | ---17.38M | -128.27%-3M | 140.45%17.12M | -157.81%-31.72M | --0 | --0 | 39.22%10.6M | -239.55%-42.32M | -57.10%54.87M | 249.90%39.43M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.71M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -82,752.38%-17.4M | -127.44%-3.03M | 139.56%17.03M | -102.83%-32.7M | -101.73%-677K | -100.00%-21K | 47.00%11.05M | -234.84%-43.05M | 826.96%1.15B | 261.80%39.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 98.82%-372K | 99.95%-44K | 96.95%-1.72M | 73.07%-198.93M | 13.71%-30.61M | 95.53%-31.4M | -57,728.57%-80.68M | -3,783.98%-56.24M | -904.07%-738.62M | -23,906.71%-35.47M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -5,786.33%-631.6M | --0 |
Net common stock issuance | 98.82%-372K | 99.48%-419K | 96.95%-1.72M | -50.86%-199.55M | 13.98%-30.78M | 66.84%-31.4M | -23,279.25%-81.13M | -3,783.98%-56.24M | -233.46%-132.28M | -7,765.05%-35.79M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -22.94%618K | -44.90%173K | -200.00%-1K | ---- | ---- | -76.89%802K | -48.01%314K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.46M | --0 |
Cash from discontinued financing activities | 0 | -20.19M | 0 | |||||||
Financing cash flow | 98.82%-372K | 99.95%-44K | 96.95%-1.72M | 73.78%-198.93M | 13.71%-30.61M | 95.65%-31.4M | -57,728.57%-80.68M | -3,783.98%-56.24M | -926.05%-758.81M | -23,906.71%-35.47M |
Net cash flow | ||||||||||
Beginning cash position | -55.67%47.18M | -71.00%54.67M | -86.50%40.38M | 229.32%299.01M | -82.71%72.52M | 20.77%106.43M | 98.00%188.5M | 229.32%299.01M | 10.32%90.8M | 243.03%419.37M |
Current changes in cash | 32.27%-22.97M | 90.87%-7.49M | 112.93%14.29M | -224.21%-258.63M | 73.30%-32.14M | -110.24%-33.91M | -1,059.99%-82.07M | -2,607.53%-110.51M | 2,350.71%208.21M | -282.59%-120.37M |
End cash Position | -66.61%24.21M | -55.67%47.18M | -71.00%54.67M | -86.50%40.38M | -86.50%40.38M | -82.71%72.52M | 20.77%106.43M | 98.00%188.5M | 229.32%299.01M | 229.32%299.01M |
Free cash flow | -107.86%-5.21M | 66.50%-4.45M | 90.85%-1.11M | 84.28%-29.49M | 98.77%-1.53M | 88.65%-2.51M | 10.48%-13.29M | 53.80%-12.16M | 11.22%-187.56M | -189.94%-124.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data