Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 18.71%36.97M | -4.76%8.86M | 34.43%13.59M | -36.38%8.76M | 383.19%5.76M | 6,065.71%31.14M | 167.21%9.3M | 223.07%10.11M | 1,819.67%13.76M | -121.47%-2.03M |
| Net income from continuing operations | 120.79%4.35M | 22.83%-4.29M | 161.24%5.6M | 158.80%2.58M | 124.76%459K | 56.49%-20.95M | 87.61%-5.56M | -156.82%-9.15M | -54.67%-4.39M | -160.12%-1.85M |
| Operating gains losses | -94.46%131K | -84.32%304K | --0 | ---120K | 95.76%-53K | 1,922.22%2.37M | --1.94M | --1.68M | --0 | ---1.25M |
| Depreciation and amortization | -8.01%26.28M | 3.18%6.53M | 4.15%6.73M | -30.55%6.6M | 2.33%6.42M | 8.52%28.57M | -14.26%6.33M | -0.66%6.46M | 47.68%9.51M | 4.50%6.27M |
| Deferred tax | -67.53%716K | -81.78%235K | -92.05%488K | 105.71%128K | 95.47%-135K | 119.67%2.21M | 142.45%1.29M | 192.48%6.14M | -6.51%-2.24M | -621.33%-2.98M |
| Other non cash items | 281.88%6.62M | 840.66%5.44M | 755.56%385K | 21.04%397K | -48.98%399K | -11.63%1.73M | 170.09%578K | -87.36%45K | -60.10%328K | 37.43%782K |
| Change In working capital | -259.37%-12.79M | -1,656.52%-4.3M | -149.96%-1.42M | -141.62%-3.83M | 24.54%-3.24M | 161.62%8.03M | 101.96%276K | -40.68%2.85M | 532.63%9.2M | -161.18%-4.3M |
| -Change in receivables | -469.65%-3.06M | -150.00%-310K | -176.97%-605K | -125.83%-975K | 73.20%-1.17M | 115.97%827K | -56.43%620K | 121.03%786K | 1,077.98%3.78M | -75.56%-4.35M |
| -Change in inventory | 149.32%144K | -273.25%-272K | 170.99%93K | -19.25%151K | 134.06%172K | -194.50%-292K | -66.31%157K | -723.81%-131K | -15.00%187K | -26.88%-505K |
| -Change in prepaid assets | -219.43%-2.96M | 709.37%6.31M | -470.32%-7.44M | -155.07%-402K | -284.59%-1.43M | 136.95%2.48M | 81.98%-1.04M | -7.55%2.01M | 512.43%730K | 126.17%772K |
| -Change in payables and accrued expense | 32.97%4.97M | -257.59%-683K | 131.01%566K | 6.76%4.8M | -77.57%281K | 21.43%3.73M | 94.14%-191K | -63.68%-1.83M | 144.00%4.5M | -77.64%1.25M |
| -Change in other current liabilities | 69.20%-1.31M | 54.13%-1.22M | 169.13%3.64M | -1,066.67%-1.91M | 42.17%-1.83M | -2,416.57%-4.25M | 50.61%-2.65M | -84.14%1.35M | 110.56%198K | -114.69%-3.16M |
| -Change in other working capital | -291.09%-10.58M | -340.75%-8.12M | 252.90%2.32M | -2,868.11%-5.49M | -57.42%720K | 226.89%5.54M | 313.68%3.37M | 160.80%656K | 89.44%-185K | 3,497.87%1.69M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 18.71%36.97M | -4.76%8.86M | 34.43%13.59M | -36.38%8.76M | 383.19%5.76M | 6,065.71%31.14M | 167.21%9.3M | 223.07%10.11M | 1,819.67%13.76M | -121.47%-2.03M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -387.88%-14.73M | -449.27%-3.78M | 24.96%-3.99M | 10.44%-4.73M | -113.61%-2.23M | 108.74%5.12M | 98.29%-688K | 12.87%-5.31M | 11.53%-5.28M | 362.35%16.39M |
| Net PPE purchase and sale | -222.72%-1.02M | -122.85%-482K | 137.38%363K | -321.71%-544K | -102.26%-358K | 340.46%832K | 15,164.29%2.11M | -273.46%-971K | -130.36%-129K | -1,006.25%-177K |
| Net intangibles purchase and sale | 3.99%-15.81M | -17.88%-3.3M | -0.18%-4.35M | 6.73%-4.18M | 17.83%-3.98M | 23.35%-16.46M | 20.02%-2.8M | 25.63%-4.34M | 24.11%-4.49M | 22.36%-4.84M |
| Net business purchase and sale | -89.87%2.1M | --0 | --0 | --0 | -90.18%2.1M | 156.52%20.75M | --0 | --0 | ---664K | --21.41M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -387.88%-14.73M | -449.27%-3.78M | 24.96%-3.99M | 10.44%-4.73M | -113.61%-2.23M | 108.74%5.12M | 98.29%-688K | 12.87%-5.31M | 11.53%-5.28M | 362.35%16.39M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 64.98%-9.72M | 96.92%-150K | 49.94%-1.96M | 61.67%-1.88M | 59.24%-5.73M | -149.58%-27.74M | -108.64%-4.88M | -39.76%-3.92M | -186.14%-4.89M | -318.34%-14.05M |
| Net issuance payments of debt | 77.00%-6.17M | 129.93%1.46M | 51.61%-1.88M | 61.55%-1.88M | 70.60%-3.88M | -145.80%-26.81M | -108.64%-4.87M | -40.35%-3.88M | -185.14%-4.88M | -1,406.40%-13.18M |
| Net common stock issuance | -381.68%-1.95M | -200.00%-6K | -97.73%-87K | --0 | -441.81%-1.85M | 84.31%-404K | ---2K | -2.33%-44K | 66.67%-16K | 86.23%-342K |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other financing activities | -203.02%-1.6M | ---- | ---- | ---- | ---- | ---529K | --0 | --0 | --0 | ---529K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 64.98%-9.72M | 96.92%-150K | 49.94%-1.96M | 61.67%-1.88M | 59.24%-5.73M | -149.58%-27.74M | -108.64%-4.88M | -39.76%-3.92M | -186.14%-4.89M | -318.34%-14.05M |
| Net cash flow | ||||||||||
| Beginning cash position | 220.27%12.32M | 132.01%19.92M | 59.28%12.28M | 146.03%10.12M | 220.27%12.32M | -44.64%3.85M | 482.89%8.59M | 6.39%7.71M | -39.63%4.12M | -44.64%3.85M |
| Current changes in cash | 47.07%12.53M | 31.89%4.93M | 771.27%7.64M | -40.04%2.16M | -814.29%-2.2M | 374.48%8.52M | 57.39%3.74M | 115.19%877K | 735.81%3.59M | 328.15%308K |
| End cash Position | 101.64%24.85M | 101.64%24.85M | 132.01%19.92M | 59.28%12.28M | 146.03%10.12M | 220.27%12.32M | 220.27%12.32M | 482.89%8.59M | 6.39%7.71M | -39.63%4.12M |
| Free cash flow | 52.20%19.84M | -17.25%5.08M | 93.97%9.3M | -55.96%4.03M | 120.23%1.43M | 158.33%13.04M | 135.38%6.14M | 261.54%4.8M | 274.32%9.15M | -318.67%-7.05M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |