(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q2)Mar 31, 2020 | (Q1)Dec 31, 2019 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -10.95%30.73B | 26.21%34.51B | 4.89%27.34B | 17.20%6.54B | 3.56%9.54B | -0.07%26.06B | --5.58B | --9.21B | --26.08B | --4.19B |
Deferred tax | 4.54%5.68B | 17.30%5.44B | -32.51%4.63B | -47.73%1.19B | 14.28%1.61B | 31.31%6.87B | --2.27B | --1.4B | --5.23B | --1.17B |
Other non cash items | -12.50%4.17B | -13.45%4.77B | 2.31%5.51B | 26.43%1.4B | 1.69%1.44B | -10.44%5.38B | --1.11B | --1.41B | --6.01B | --1.45B |
Change In working capital | -274.28%-6.67B | 203.94%3.83B | -896.76%-3.68B | 31.23%-3.36B | 655.01%3.86B | -88.80%462.02M | ---4.88B | --511.76M | --4.12B | ---57.52M |
-Change in receivables | -129.15%-983.47M | -190.52%-429.18M | -36.37%474.11M | 59.68%-70.77M | -41.93%-716.87M | 1,047.14%745.14M | ---175.52M | ---505.1M | --64.96M | --1.49B |
-Change in inventory | -1,284.81%-4.73B | 91.43%-341.89M | -399.94%-3.99B | 42.56%-2.7B | 337.49%4.22B | 317.59%1.33B | ---4.69B | --964.55M | ---610.94M | ---1.5B |
-Change in other current assets | 236.39%645.39M | -43.71%-473.19M | -70.94%-329.26M | 211.47%301.58M | 8.35%-270.18M | -141.65%-192.62M | ---270.55M | ---294.81M | --462.48M | ---907.83M |
-Change in other current liabilities | -135.25%-425.89M | 939.68%1.21B | 145.93%116.22M | -230.26%-1.24B | 270.44%1.47B | -151.62%-253.03M | --954.22M | ---860.4M | --490.2M | ---3.05B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.97%31.97B | 40.37%45.01B | -13.95%32.07B | 23.19%3.59B | 43.43%17.28B | -3.15%37.27B | --2.92B | --12.05B | --38.48B | --7.65B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -42.71%-4.56B | 2.49%-3.19B | 23.21%-3.27B | 97.18%-34.69M | -4.09%-1.55B | 22.38%-4.26B | ---1.23B | ---1.49B | ---5.49B | ---220.83M |
Net intangibles purchase and sale | -51.42%-248.26M | 9.28%-163.95M | 40.27%-180.73M | -86.65%-49.54M | 77.47%-21.15M | -76.97%-302.58M | ---26.54M | ---93.89M | ---170.97M | ---14.19M |
Net business purchase and sale | -279.43%-3.3B | 89.59%-868.59M | -809.37%-8.34B | -32.96%3.38M | --0 | 44.75%-917.42M | --5.04M | ---922.46M | ---1.66B | ---246.83M |
Net investment purchase and sale | 133.80%3.03B | -233.75%-8.95B | 36.83%-2.68B | -44.57%1.13B | 37.07%-1B | 5.51%-4.25B | --2.04B | ---1.6B | ---4.49B | ---2.94B |
Net other investing changes | 142.69%384.35M | -40.71%158.37M | 155.88%267.1M | -5,993.67%-8.03B | 76.38%-37.78M | -323.37%-478M | ---131.77M | ---159.96M | ---112.9M | --1.27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.15%-926.46M | 10.16%-10.47B | -54.93%-11.66B | -397.97%-6.07B | 45.75%-2.08B | 10.91%-7.52B | --2.04B | ---3.83B | ---8.45B | ---3.16B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 40.64%-4.93B | -491.42%-8.31B | 142.39%2.12B | 126.22%15.82B | -78.19%-11.4B | 56.91%-5.01B | --6.99B | ---6.4B | ---11.62B | ---2.95B |
Cash dividends paid | -20.02%-15.07B | 1.95%-12.56B | -18.62%-12.81B | ---- | ---- | -10.27%-10.8B | ---- | ---- | ---9.79B | --0 |
Net other financing activities | ---4.41B | ---- | ---- | ---- | ---- | ---54K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.25%-35.35B | -50.55%-30.67B | 18.35%-20.37B | 142.54%2.58B | -89.86%-12.97B | 19.97%-24.95B | ---6.07B | ---6.83B | ---31.18B | ---6.86B |
Net cash flow | ||||||||||
Beginning cash position | 18.34%18.2B | 1.53%15.38B | 57.29%15.15B | 49.30%17.01B | 57.29%15.15B | -16.38%9.63B | --11.39B | --9.63B | --11.52B | --12.2B |
Current changes in cash | -211.18%-4.3B | 9,892.16%3.87B | -99.19%38.73M | 109.25%103.08M | 60.73%2.23B | 518.18%4.79B | ---1.11B | --1.39B | ---1.15B | ---2.36B |
Effect of exchange rate changes | 189.32%937.25M | -643.70%-1.05B | -73.43%193M | 43.65%570.63M | -199.07%-369.93M | 198.12%726.3M | --397.24M | --373.41M | ---740.24M | ---209.51M |
End cash Position | -18.49%14.83B | 18.34%18.2B | 1.53%15.38B | 65.65%17.68B | 49.30%17.01B | 57.29%15.15B | --10.67B | --11.39B | --9.63B | --9.63B |
Free cash flow | -34.87%27.04B | 45.62%41.51B | -12.59%28.51B | 112.40%3.49B | 50.14%15.67B | -0.14%32.62B | --1.64B | --10.44B | --32.66B | --7.36B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data
No Data