MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 20.81%77.17M | 0.96%63.88M | 73.58%63.27M | -56.48%36.45M | -10.40%83.75M | 52.62%93.47M | 41.70%61.24M | 52.43%43.22M | 407.23%28.35M | 259.72%5.59M |
Deferred tax | 19.54%23.23M | 18.03%19.43M | 42.03%16.47M | -48.84%11.59M | 61.99%22.66M | -43.28%13.99M | 9.52%24.66M | -15.40%22.52M | 41.23%26.62M | 3,979.65%18.85M |
Other non cash items | -709.96%-1.47M | 159.95%241K | -109.56%-402K | 78.77%4.2M | 544.42%2.35M | -112.49%-529K | 66.29%4.24M | -1.51%2.55M | -34.46%2.59M | -32.83%3.95M |
Change In working capital | -449.94%-14.76M | 4.93%4.22M | -84.82%4.02M | 33.37%26.48M | 139.46%19.85M | -256.47%-50.31M | -188.33%-14.11M | -5.42%15.98M | 545.75%16.89M | -708.10%-3.79M |
-Change in receivables | -0.46%-5.64M | 76.71%-5.62M | -148.52%-24.12M | 174.36%49.71M | 148.22%18.12M | -114.38%-37.58M | -200.81%-17.53M | -38.15%-5.83M | -1.74%-4.22M | 66.25%-4.15M |
-Change in inventory | 78.47%7.21M | 115.25%4.04M | -231.28%-26.49M | -166.92%-8M | 153.11%11.95M | -536.67%-22.5M | 142.00%5.15M | -693.80%-12.27M | 121.66%2.07M | -245.07%-9.54M |
-Change in other current assets | 144.50%3.59M | -193.85%-8.06M | 520.92%8.59M | -130.53%-2.04M | 160.31%6.69M | -1,597.55%-11.09M | -175.06%-653K | -95.47%870K | 100.66%19.21M | 442.38%9.57M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.83%106.82M | 20.42%112.24M | -8.98%93.21M | -24.56%102.41M | 118.15%135.75M | -28.46%62.23M | -11.15%86.99M | 78.58%97.91M | 23.46%54.82M | 148.45%44.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -14.69%-16.54M | -38.64%-14.42M | -33.71%-10.4M | 60.61%-7.78M | -11.44%-19.75M | -85.64%-17.72M | 82.85%-9.55M | -210.33%-55.66M | -189.95%-17.94M | -1.38%-6.19M |
Net intangibles purchase and sale | 5.34%-18.81M | -19.82%-19.87M | -8.93%-16.58M | 8.77%-15.22M | -12.83%-16.69M | 3.50%-14.79M | -76.24%-15.33M | -26.27%-8.7M | -2.23%-6.89M | 23.28%-6.74M |
Net business purchase and sale | --4.18M | --0 | --30.84M | --0 | ---583K | ---- | ---- | -3,455.02%-18.05M | --538K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | -184.97%-929K | ---326K | --0 | 110.08%251K | -2,102.65%-2.49M |
Net other investing changes | 200.00%1K | ---1K | ---- | ---1K | ---- | 200.00%1K | 66.67%-1K | ---3K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.03%-30.82M | -842.82%-32.11M | 119.61%4.32M | 38.77%-22.05M | -7.70%-36.01M | -33.85%-33.44M | 69.48%-24.98M | -245.91%-81.86M | -70.50%-23.67M | 6.08%-13.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 78.60%-11.74M | 29.22%-54.85M | -409.88%-77.5M | 211.24%25.01M | -103.80%-22.48M | 37.28%-11.03M | 34.46%-17.59M | -520.01%-26.83M | 83.03%-4.33M | -285.26%-25.5M |
Net common stock issuance | ---6.92M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -59.53%-51.32M | 27.36%-32.17M | ---44.29M | ---- | -100.01%-36.18M | -39.15%-18.09M | ---13M | ---- | ---- | ---- |
Net other financing activities | -33.69%30.11M | 2,462.47%45.41M | 130.80%1.77M | -1,121.66%-5.75M | -407.84%-471K | 15,400.00%153K | 0.00%-1K | ---1K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.28%-50.94M | 60.09%-50.8M | -1,129.49%-127.27M | 118.90%12.36M | -125.85%-65.42M | 16.11%-28.97M | -7.06%-34.53M | -519.54%-32.25M | 82.06%-5.21M | -445.41%-29.02M |
Net cash flow | ||||||||||
Beginning cash position | 17.81%205.36M | -13.74%174.31M | 76.61%202.07M | 45.74%114.41M | 0.84%78.5M | 46.48%77.85M | -21.87%53.15M | 65.40%68.03M | 6.44%41.13M | 42.72%38.64M |
Current changes in cash | -14.56%25.07M | 198.65%29.34M | -132.07%-29.74M | 170.19%92.72M | 19,598.30%34.32M | -100.64%-176K | 269.57%27.48M | -162.44%-16.21M | 1,621.02%25.95M | -86.88%1.51M |
Effect of exchange rate changes | -432.01%-5.69M | -13.25%1.72M | 139.00%1.98M | -418.40%-5.07M | 91.12%1.59M | 141.34%833K | -252.08%-2.02M | 40.21%1.33M | -3.77%945K | 1,302.86%982K |
End cash Position | 9.43%224.73M | 17.81%205.36M | -13.74%174.31M | 76.61%202.07M | 45.74%114.41M | 0.84%78.5M | 46.48%77.85M | -21.87%53.15M | 65.40%68.03M | 6.44%41.13M |
Free cash flow | -8.59%70.64M | 17.96%77.28M | -16.01%65.52M | -20.12%78.01M | 236.69%97.66M | -53.15%29.01M | 87.13%61.91M | 11.18%33.08M | -4.45%29.76M | 1,183.68%31.14M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Unlock the Full List