(Q3)Jun 24, 2023 | (Q2)Mar 25, 2023 | (Q1)Dec 24, 2022 | (FY)Sep 24, 2022 | (Q4)Sep 24, 2022 | (Q3)Jun 25, 2022 | (Q2)Mar 26, 2022 | (Q1)Dec 25, 2021 | (FY)Sep 25, 2021 | (Q4)Sep 25, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.16%-153.02K | 82.63%-135.69K | -72.17%-672.77K | 15.81%-2.28M | -36.75%-667.17K | 44.84%-439.21K | -35.92%-781.2K | 53.89%-390.76K | -286.30%-2.71M | -219.96%-487.86K |
Net income from continuing operations | 44.68%-465.99K | -20.44%-629.03K | -38.35%-848.6K | -114.18%-2.33M | -588.21%-353.14K | -71.93%-842.35K | -58.90%-522.28K | -79.29%-613.36K | -19.52%-1.09M | -82.51%72.33K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---948.81K | ---- |
Depreciation and amortization | 39.34%1.27K | -3.86%1.27K | -4.01%1.27K | -58.15%6K | 49.48%2.44K | -54.29%910 | -80.97%1.32K | -64.87%1.32K | -35.31%14.33K | -71.87%1.64K |
Change In working capital | -21.72%304.46K | 276.20%479.98K | -22.73%161.24K | 99.33%-4.91K | -188.17%-330.1K | 221.24%388.95K | -2.26%-272.41K | 139.90%208.65K | -655.60%-735.78K | 1,511.21%374.41K |
-Change in receivables | -64.63%131.8K | 231.85%352.51K | -78.48%33K | 281.45%265.63K | 106.26%7.06K | 1,648.93%372.59K | -545.76%-267.36K | 1,234.34%153.34K | -1,624.53%-146.4K | -33.01%-112.78K |
-Change in inventory | -1,741.11%-267.73K | -102.21%-1.07K | -119.71%-5.9K | 174.88%191.2K | -10.76%127.29K | 91.83%-14.54K | 131.00%48.52K | 147.08%29.93K | -282.17%-255.33K | -39.21%142.64K |
-Change in payables and accrued expense | 2,144.39%365.45K | 663.50%122.23K | 147.08%111.26K | 156.11%112.9K | 142.46%73.28K | 106.26%16.28K | -124.06%-21.69K | 173.31%45.03K | -62.39%-201.22K | -86.76%30.22K |
-Change in other current assets | -348.53%-64.82K | 95.44%-1.45K | -6.73%20.1K | -9.30%-17.48K | 668.35%7.31K | 8.22%-14.45K | -24.51%-31.89K | -11.73%21.55K | 54.60%-16K | 118.80%951 |
-Change in other working capital | 380.80%139.75K | --7.77K | 106.75%2.78K | -376.90%-557.16K | -273.93%-545.03K | -73.98%29.07K | --0 | 89.93%-41.19K | -173.06%-116.83K | 178.41%313.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.16%-153.02K | 82.63%-135.69K | -72.17%-672.77K | 15.81%-2.28M | -36.75%-667.17K | 44.84%-439.21K | -35.92%-781.2K | 53.89%-390.76K | -286.30%-2.71M | -219.96%-487.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.96K | 0 | ||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---12.96K | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | ---12.96K | ---- | ---- | ---- | ---- | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -63.30%275.25K | 383.17%724.75K | 34.19%2M | 15.04%650K | -0.22%450K | 58.09%750K | 150K | 138.69%1.49M | 276.67%565K |
Net issuance payments of debt | --0 | -63.30%275.25K | 383.17%724.75K | 35.65%2M | 18.40%650K | -0.22%450K | 58.09%750K | --150K | 136.13%1.47M | 266.00%549K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --16K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -63.30%275.25K | 383.17%724.75K | 34.19%2M | 15.04%650K | -0.22%450K | 58.09%750K | --150K | 138.69%1.49M | 276.67%565K |
Net cash flow | ||||||||||
Beginning cash position | 660.79%198.27K | 2.54%58.72K | -97.74%6.73K | -80.31%298.02K | -83.31%36.86K | -95.40%26.06K | -91.41%57.26K | -80.31%298.02K | -4.99%1.51M | -77.00%220.88K |
Current changes in cash | -1,517.53%-153.02K | 547.31%139.55K | 121.59%51.99K | 76.04%-291.3K | -139.06%-30.13K | 103.13%10.8K | 68.90%-31.2K | 71.59%-240.76K | -1,428.52%-1.22M | -86.06%77.14K |
End cash Position | 22.77%45.25K | 660.79%198.27K | 2.54%58.72K | -97.74%6.73K | -97.74%6.73K | -83.31%36.86K | -95.40%26.06K | -91.41%57.26K | -80.31%298.02K | -80.31%298.02K |
Free cash flow | 65.16%-153.02K | 82.63%-135.69K | -72.17%-672.77K | 15.33%-2.29M | -39.41%-680.13K | 44.84%-439.21K | -35.92%-781.2K | 53.89%-390.76K | -284.44%-2.71M | -220.97%-487.86K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data