(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.34%80.22M | -43.85%98.7M | -43.17%123.73M | -54.60%140.53M | -54.60%140.53M | -53.85%146.77M | -54.64%175.77M | -23.41%217.73M | 0.50%309.53M | 0.50%309.53M |
-Cash and cash equivalents | 4.45%17.74M | -3.12%22.15M | -56.28%17.71M | -84.68%21.11M | -84.68%21.11M | -42.82%16.99M | -45.43%22.87M | 283.80%40.51M | 642.20%137.86M | 642.20%137.86M |
-Short-term investments | -51.86%62.48M | -49.94%76.54M | -40.18%106.01M | -30.44%119.42M | -30.44%119.42M | -54.98%129.78M | -55.76%152.9M | -35.26%177.22M | -40.69%171.67M | -40.69%171.67M |
Prepaid assets | -48.57%2.27M | -29.96%3.69M | 42.82%4.27M | 11.50%5M | 11.50%5M | -45.38%4.4M | -46.48%5.26M | -45.61%2.99M | -5.40%4.49M | -5.40%4.49M |
Total current assets | -45.44%82.48M | -43.44%102.38M | -42.01%128M | -53.65%145.54M | -53.65%145.54M | -53.64%151.17M | -54.44%181.03M | -23.83%220.72M | 0.41%314.02M | 0.41%314.02M |
Non current assets | ||||||||||
Net PPE | -15.04%11.4M | -14.46%11.91M | -14.04%12.42M | -13.32%12.93M | -13.32%12.93M | -16.10%13.41M | 36.94%13.92M | 37.92%14.45M | 23.21%14.91M | 23.21%14.91M |
-Gross PPE | -15.04%11.4M | -14.46%11.91M | -14.04%12.42M | -8.83%17.45M | -8.83%17.45M | -30.69%13.41M | 4.76%13.92M | 8.19%14.45M | 29.73%19.14M | 29.73%19.14M |
-Accumulated depreciation | ---- | ---- | ---- | -7.01%-4.52M | -7.01%-4.52M | ---- | ---- | ---- | -59.55%-4.23M | -59.55%-4.23M |
Investments and advances | --0 | --0 | --0 | -55.87%10.04M | -55.87%10.04M | --0 | --0 | --0 | -51.56%22.76M | -51.56%22.76M |
Total non current assets | -15.04%11.4M | -14.46%11.91M | -14.04%12.42M | -39.02%22.97M | -39.02%22.97M | -81.78%13.41M | -76.62%13.92M | -52.52%14.45M | -36.24%37.67M | -36.24%37.67M |
Total assets | -42.96%93.88M | -41.38%114.29M | -40.29%140.41M | -52.09%168.51M | -52.09%168.51M | -58.82%164.59M | -57.33%194.95M | -26.56%235.17M | -5.42%351.69M | -5.42%351.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 34.77%4.4M | 36.60%3.74M | 4.02%5.54M | 185.72%10.02M | 185.72%10.02M | 82.48%3.26M | -53.11%2.74M | -51.60%5.32M | -40.65%3.51M | -40.65%3.51M |
-accounts payable | 34.77%4.4M | 36.60%3.74M | 4.02%5.54M | 185.72%10.02M | 185.72%10.02M | 82.48%3.26M | -53.11%2.74M | -51.60%5.32M | -40.65%3.51M | -40.65%3.51M |
Current accrued expenses | -50.72%9.74M | -30.69%13.53M | -48.67%16.7M | -58.77%10.9M | -58.77%10.9M | -20.46%19.75M | 25.41%19.52M | -10.79%32.54M | -10.11%26.44M | -10.11%26.44M |
Current debt and capital lease obligation | 2.98%2.8M | 6.48%2.78M | 17.73%2.76M | 31.60%2.74M | 31.60%2.74M | -82.52%2.72M | -66.87%2.61M | 116.76%2.34M | 93.94%2.08M | 93.94%2.08M |
-Current capital lease obligation | 2.98%2.8M | 6.48%2.78M | 17.73%2.76M | 31.60%2.74M | 31.60%2.74M | 49.07%2.72M | 139.71%2.61M | 116.76%2.34M | 93.94%2.08M | 93.94%2.08M |
Current liabilities | -34.22%16.93M | -19.39%20.05M | -37.83%24.99M | -13.95%29.48M | -13.95%29.48M | -44.76%25.73M | -27.88%24.87M | -22.89%40.21M | -13.84%34.26M | -13.84%34.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 49.83%205.2M | 52.03%205.47M | 54.21%205.72M | -33.38%138.81M | -33.38%138.81M | -28.69%136.95M | -29.28%135.15M | 96.83%133.4M | 210.25%208.35M | 210.25%208.35M |
-Long term debt | 56.04%195.35M | 58.70%195.12M | 61.37%194.89M | -34.71%127.51M | -34.71%127.51M | -29.90%125.19M | -32.67%122.95M | 104.27%120.78M | 234.58%195.31M | 234.58%195.31M |
-Long term capital lease obligation | -16.23%9.85M | -15.20%10.35M | -14.26%10.83M | -13.41%11.3M | -13.41%11.3M | -12.62%11.76M | 43.28%12.2M | 45.98%12.63M | 48.54%13.05M | 48.54%13.05M |
Other non current liabilities | --7.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.25%202K | -80.25%202K |
Total non current liabilities | 55.56%213.05M | 52.03%205.47M | 54.21%205.72M | -33.44%138.81M | -33.44%138.81M | -28.79%136.95M | -29.40%135.15M | 91.61%133.4M | 205.89%208.56M | 205.89%208.56M |
Total liabilities | 41.36%229.98M | 40.93%225.51M | 32.89%230.71M | -30.69%168.29M | -30.69%168.29M | -31.90%162.68M | -29.17%160.02M | 42.58%173.61M | 124.95%242.81M | 124.95%242.81M |
Shareholders'equity | ||||||||||
Share capital | 12.00%56K | 12.00%56K | 10.00%55K | 10.00%55K | 10.00%55K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
-common stock | 12.00%56K | 12.00%56K | 10.00%55K | 10.00%55K | 10.00%55K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.99%-881.96M | -18.80%-856.2M | -20.45%-827.66M | -27.86%-810.36M | -27.86%-810.36M | -31.34%-760.39M | -43.77%-720.71M | -55.07%-687.16M | -71.76%-633.8M | -71.76%-633.8M |
Paid-in capital | -2.11%746.23M | -1.36%745.39M | -1.47%737.69M | 9.17%810.62M | 9.17%810.62M | 3.12%762.32M | 3.32%755.65M | 16.70%748.71M | 17.37%742.56M | 17.37%742.56M |
Gains losses not affecting retained earnings | -455.84%-428K | -666.13%-475K | -819.51%-377K | -242.19%-91K | -242.19%-91K | -117.82%-77K | -107.18%-62K | -5.13%-41K | -66.84%64K | -66.84%64K |
Total stockholders'equity | -7,255.52%-136.1M | -418.43%-111.22M | -246.68%-90.3M | -99.80%218K | -99.80%218K | -98.82%1.9M | -84.88%34.93M | -68.98%61.56M | -58.74%108.87M | -58.74%108.87M |
Total equity | -7,255.52%-136.1M | -418.43%-111.22M | -246.68%-90.3M | -99.80%218K | -99.80%218K | -98.82%1.9M | -84.88%34.93M | -68.98%61.56M | -58.74%108.87M | -58.74%108.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data