(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.61%245.74K | -64.42%248.27K | -81.76%435.85K | 28.33%1.19M | 28.33%1.19M | -93.48%758.69K | -97.03%697.78K | -81.10%2.39M | -9.83%926.06K | -9.83%926.06K |
-Cash and cash equivalents | -67.61%245.74K | -64.42%248.27K | -81.76%435.85K | 28.33%1.19M | 28.33%1.19M | -93.48%758.69K | -97.03%697.78K | -81.10%2.39M | -9.83%926.06K | -9.83%926.06K |
Receivables | -1.09%1.89M | -83.35%1.21M | -64.13%958.89K | -63.27%1.59M | -63.27%1.59M | 52.96%1.91M | 389.33%7.26M | 151.52%2.67M | 511.13%4.34M | 511.13%4.34M |
-Accounts receivable | -8.79%1.66M | -59.72%993.59K | -69.88%751.88K | -66.64%1.4M | -66.64%1.4M | 45.69%1.82M | 66.37%2.47M | 134.81%2.5M | 498.42%4.21M | 498.42%4.21M |
-Accrued interest receivable | -7.44%38.94K | -10.57%37.37K | -49.44%36.64K | -15.61%44.34K | -15.61%44.34K | --42.07K | --41.78K | --72.47K | --52.54K | --52.54K |
-Taxes receivable | 660.55%114.64K | 53.81%104.46K | -26.74%72.42K | -34.57%46.64K | -34.57%46.64K | --15.07K | --67.91K | --98.85K | --71.28K | --71.28K |
-Due from related parties current | 21.02%38.05K | 783.60%35.34K | 799.64%35.23K | 801.99%35.3K | 801.99%35.3K | --31.44K | --4K | --3.92K | -6.23%3.91K | -6.23%3.91K |
-Other receivables | 1,560.29%38.55K | -99.20%37.26K | 2,524.81%62.73K | 2,591.96%63.29K | 2,591.96%63.29K | --2.32K | --4.67M | --2.39K | -5.66%2.35K | -5.66%2.35K |
Prepaid assets | -89.84%127.54K | -78.86%343.79K | -87.70%175.44K | -37.33%603.44K | -37.33%603.44K | -65.34%1.26M | -60.81%1.63M | 581.08%1.43M | 908.15%962.81K | 908.15%962.81K |
Holding assets for sale | -26.21%1.48M | --1.48M | --1.48M | --1.48M | --1.48M | --2M | ---- | ---- | --0 | --0 |
Total current assets | -36.88%3.74M | -65.77%3.28M | -53.00%3.05M | -21.87%4.86M | -21.87%4.86M | -64.07%5.93M | -67.12%9.58M | -53.36%6.49M | 239.83%6.23M | 239.83%6.23M |
Non current assets | ||||||||||
Net PPE | 29.06%61.85M | 59.34%60.38M | 48.60%55.78M | 73.34%53.37M | 73.34%53.37M | 224.90%47.92M | 850.07%37.9M | 771.05%37.54M | 557.39%30.79M | 557.39%30.79M |
-Gross PPE | 32.78%74.06M | 57.04%70.69M | 50.73%66.09M | 80.05%62.96M | 80.05%62.96M | 278.18%55.78M | 1,028.41%45.01M | 917.42%43.84M | 378.20%34.97M | 378.20%34.97M |
-Accumulated depreciation | -55.45%-12.22M | -44.82%-10.3M | -63.40%-10.31M | -129.54%-9.58M | -129.54%-9.58M | ---7.86M | ---7.11M | ---6.31M | -58.84%-4.17M | -58.84%-4.17M |
Non current prepaid assets | --567.58K | --467.28K | --454.4K | --371.12K | --371.12K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 30.24%62.41M | 60.57%60.85M | 49.81%56.23M | 74.55%53.75M | 74.55%53.75M | 224.81%47.92M | 849.04%37.9M | 770.05%37.54M | 556.63%30.79M | 556.63%30.79M |
Total assets | 22.85%66.16M | 35.08%64.13M | 34.66%59.28M | 58.33%58.61M | 58.33%58.61M | 72.28%53.85M | 43.31%47.48M | 141.56%44.02M | 467.62%37.02M | 467.62%37.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 326.19%14.38M | 9,163.05%13.61M | 51.47%3.68M | 2,375.39%3.71M | 2,375.39%3.71M | 6,148.90%3.37M | 153.21%146.91K | 605.35%2.43M | -76.47%149.92K | -76.47%149.92K |
-Current debt | 329.38%14.37M | 11,096.77%13.6M | 52.60%3.67M | 2,430.78%3.69M | 2,430.78%3.69M | 6,592.62%3.35M | 126.13%121.45K | 608.04%2.4M | -76.87%145.87K | -76.87%145.87K |
-Current capital lease obligation | -62.91%10.16K | -60.45%10.07K | -59.29%10.02K | 384.03%19.64K | 384.03%19.64K | 586.94%27.4K | 490.47%25.46K | 414.59%24.61K | -39.74%4.06K | -39.74%4.06K |
Payables | 11.06%15.35M | -12.08%15.25M | 40.56%14.69M | 61.97%13.57M | 61.97%13.57M | --13.82M | --17.35M | --10.45M | 1,098.31%8.38M | 1,098.31%8.38M |
-accounts payable | 11.06%15.35M | -12.08%15.25M | 40.56%14.69M | 61.97%13.57M | 61.97%13.57M | --13.82M | --17.35M | --10.45M | 1,098.31%8.38M | 1,098.31%8.38M |
Current accrued expenses | -38.53%374.49K | -82.02%194.69K | -89.96%96.48K | -77.61%497.76K | -77.61%497.76K | --609.18K | --1.08M | --961.35K | 1,349.02%2.22M | 1,349.02%2.22M |
Other current liabilities | -77.63%21.33K | ---- | ---- | -93.78%18.4K | -93.78%18.4K | --95.36K | --71.05K | --134.3K | --295.75K | --295.75K |
Current liabilities | 68.29%30.12M | 55.79%29.06M | 32.13%18.46M | 61.10%17.79M | 61.10%17.79M | 813.68%17.9M | 1,147.45%18.65M | 786.71%13.97M | 641.45%11.05M | 641.45%11.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.64%37.95K | -99.60%40.64K | 6,557.92%10.14M | 40,408.24%10.22M | 40,408.24%10.22M | 22,573.17%10.42M | 14,142.59%10.09M | 516.46%152.31K | -6.88%25.24K | -6.88%25.24K |
-Long term debt | ---- | ---- | 117,824.16%10.1M | 48,730.91%10.1M | 48,730.91%10.1M | 25,335.39%10.25M | 15,563.03%9.94M | -42.97%8.56K | 11.75%20.69K | 11.75%20.69K |
-Long term capital lease obligation | -77.34%37.95K | -73.72%40.64K | -70.01%43.11K | 2,581.41%122.06K | 2,581.41%122.06K | 2,863.66%167.45K | 1,985.80%154.62K | 1,382.89%143.75K | -47.02%4.55K | -47.02%4.55K |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -98.98%4.83K | -98.98%4.83K |
Long term provisions | 22.25%6.5M | -1.11%5.97M | 6.16%6.05M | 17.50%6.25M | 17.50%6.25M | -34.59%5.31M | -28.44%6.03M | -32.06%5.7M | -40.88%5.32M | -40.88%5.32M |
Non current deferred liabilities | --5.81M | --3.85M | --2.81M | --2.13M | --2.13M | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | -21.57%12.34M | -38.86%9.86M | 224.80%19M | 247.95%18.6M | 247.95%18.6M | 83.06%15.74M | 78.78%16.13M | -36.09%5.85M | -43.68%5.35M | -43.68%5.35M |
Total liabilities | 26.25%42.46M | 11.90%38.92M | 88.98%37.46M | 122.04%36.4M | 122.04%36.4M | 218.66%33.63M | 230.74%34.78M | 84.78%19.82M | 49.25%16.39M | 49.25%16.39M |
Shareholders'equity | ||||||||||
Share capital | 17.76%78.31M | 19.67%78.11M | 16.41%75.98M | 15.19%74.59M | 15.19%74.59M | 2,007,687.35%66.5M | 1,992,287.58%65.27M | 2,411,079.05%65.27M | 3,542,037.31%64.75M | 3,542,037.31%64.75M |
-common stock | 17.76%78.31M | 19.67%78.11M | 16.41%75.98M | 15.19%74.59M | 15.19%74.59M | 2,007,687.35%66.5M | 1,992,287.58%65.27M | 2,411,079.05%65.27M | 3,542,037.31%64.75M | 3,542,037.31%64.75M |
Retained earnings | -18.36%-44.39M | 3.52%-43.21M | -4.82%-44.62M | -2.46%-45.94M | -2.46%-45.94M | 6.24%-37.5M | -19.33%-44.79M | -13.26%-42.57M | -15.81%-44.84M | -15.81%-44.84M |
Gains losses not affecting retained earnings | -12.05%-17.34M | -9.78%-16.16M | -381.75%-15.96M | -223.31%-12.96M | -223.31%-12.96M | -382.90%-15.47M | -835.99%-14.72M | -369.62%-3.31M | -373.21%-4.01M | -373.21%-4.01M |
Other equity interest | 6.19%7.11M | -6.63%6.48M | 33.46%6.42M | 38.27%6.53M | 38.27%6.53M | 23.67%6.7M | 66.59%6.94M | 292.75%4.81M | 30,184.48%4.72M | 30,184.48%4.72M |
Total stockholders'equity | 17.20%23.7M | 98.54%25.22M | -9.83%21.83M | 7.69%22.21M | 7.69%22.21M | -2.35%20.22M | -43.84%12.7M | 222.80%24.2M | 562.34%20.63M | 562.34%20.63M |
Total equity | 17.20%23.7M | 98.54%25.22M | -9.83%21.83M | 7.69%22.21M | 7.69%22.21M | -2.35%20.22M | -43.84%12.7M | 222.80%24.2M | 562.34%20.63M | 562.34%20.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data