(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 52.67%-2.77M | 49.17%-2.54M | 114.01%3.68M | 88.78%-522K | 320.48%15.05M | 27.02%-5.85M | 25.79%-5M | -16.25%-26.24M | 9.01%-4.65M | 18.96%-6.83M |
Net income from continuing operations | 54.84%-2.84M | 62.75%-3.17M | 87.68%-3.59M | 106.27%439K | 267.26%10.76M | -0.90%-6.29M | 10.23%-8.5M | -1.63%-29.14M | 9.27%-7M | 7.44%-6.44M |
Depreciation and amortization | -50.00%4K | -27.27%8K | -51.43%34K | -36.36%7K | -87.10%8K | -66.67%8K | 140.74%11K | 218.64%70K | 139.29%11K | 444.44%62K |
Other non cash items | ---- | ---- | 852.83%7.41M | --0 | 2,808.70%669K | 276,550.00%5.53M | 17,200.00%1.21M | 574.39%778K | 6,116.67%746K | 27.78%23K |
Change In working capital | 95.13%-273K | -86.96%234K | -800.42%-2.15M | -268.75%-1.46M | 425.57%3.12M | -138.84%-5.61M | -18.52%1.8M | -105.26%-239K | -58.86%864K | 51.44%-958K |
-Change in prepaid assets | -0.73%271K | -94.36%15K | 289.86%269K | -86.75%51K | 46.85%-321K | 254.55%273K | 26.07%266K | 186.25%69K | 2.12%385K | 12.34%-604K |
-Change in payables and accrued expense | -117.44%-544K | -85.68%219K | -686.04%-2.42M | -415.03%-1.51M | -1,470.62%-5.56M | 228.62%3.12M | -23.24%1.53M | -106.66%-308K | -72.20%479K | 72.43%-354K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 52.67%-2.77M | 49.17%-2.54M | 114.01%3.68M | 88.78%-522K | 320.48%15.05M | 27.02%-5.85M | 25.79%-5M | -16.25%-26.24M | 9.01%-4.65M | 18.96%-6.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -100.43%-17K | 55.56%-4K | 22.22%-7K | |||||
Net PPE purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 64.58%-17K | 55.56%-4K | 22.22%-7K |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -100.43%-17K | 55.56%-4K | 22.22%-7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.54%1.15M | 132.13%1.87M | -163.70%-12.54M | -73.23%1.32M | -186.86%-9.09M | -78.87%1.05M | -748.40%-5.82M | 86.40%19.68M | 800.42%4.95M | -17.94%10.47M |
Net issuance payments of debt | --0 | --0 | -275.06%-20.5M | --0 | -205.42%-10.5M | --0 | -1,328.57%-10M | 518.21%11.71M | 590.00%3.43M | 1,522.86%9.96M |
Net common stock issuance | 14.13%1.15M | -55.26%1.87M | 0.47%7.92M | -10.01%1.32M | 178.46%1.41M | -82.94%1.01M | 29,757.14%4.18M | -40.36%7.88M | 2,820.37%1.47M | -96.24%506K |
Proceeds from stock option exercised by employees | ---- | ---- | -52.63%45K | -95.65%2K | --0 | ---- | ---- | -36.24%95K | -4.17%46K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.54%1.15M | 132.13%1.87M | -163.70%-12.54M | -73.23%1.32M | -186.86%-9.09M | -78.87%1.05M | -748.40%-5.82M | 86.40%19.68M | 800.42%4.95M | -17.94%10.47M |
Net cash flow | ||||||||||
Beginning cash position | 19.28%7.96M | -50.65%8.64M | -27.30%17.5M | -54.48%7.84M | -86.20%1.87M | -59.87%6.68M | -27.30%17.5M | -25.08%24.07M | -42.44%17.21M | -46.91%13.58M |
Current changes in cash | 66.25%-1.62M | 93.78%-673K | -34.86%-8.86M | 178.47%802K | 64.12%5.96M | -56.96%-4.8M | -45.63%-10.82M | 18.45%-6.57M | 104.94%288K | -15.95%3.63M |
End cash Position | 238.47%6.34M | 19.28%7.96M | -50.65%8.64M | -50.65%8.64M | -54.48%7.84M | -86.20%1.87M | -59.87%6.68M | -27.30%17.5M | -27.30%17.5M | -42.44%17.21M |
Free cash flow | 52.67%-2.77M | 49.17%-2.54M | 114.00%3.68M | 88.79%-522K | 320.25%15.05M | 27.04%-5.85M | 25.84%-5M | -16.08%-26.26M | 9.10%-4.66M | 18.96%-6.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data