(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.31%220.99M | -33.65%282.2M | -12.32%364.77M | -53.83%198.53M | -53.83%198.53M | 53.74%341.79M | 61.22%425.32M | 47.79%416.04M | 31.73%430.02M | 31.73%430.02M |
-Cash and cash equivalents | 11.16%220.69M | -33.17%280.08M | -11.51%362.65M | -53.15%198.53M | -53.15%198.53M | 55.28%335.56M | 62.69%419.09M | 48.93%409.8M | 32.35%423.77M | 32.35%423.77M |
-Short-term investments | --300K | -66.02%2.12M | -66.02%2.12M | --0 | --0 | 0.31%6.24M | 0.31%6.24M | -1.58%6.24M | 0.00%6.26M | 0.00%6.26M |
Receivables | -52.17%44K | -61.72%26.57M | 4.65%59.94M | -99.81%92K | -99.81%92K | 44.47%72.08M | 55.71%69.43M | 70.43%57.27M | -7.88%49.3M | -7.88%49.3M |
-Accounts receivable | ---- | -69.94%20.6M | 4.86%59.05M | ---- | ---- | 47.55%71.5M | 57.40%68.53M | 69.37%56.31M | 47.78%48.46M | 47.78%48.46M |
-Related party accounts receivable | -52.17%44K | 565.37%5.98M | -7.69%888K | -89.03%92K | -89.03%92K | -59.49%583K | -14.23%898K | 169.47%962K | 175.08%839K | 175.08%839K |
Restricted cash | --6.58M | 115,711.84%88.02M | 5,498.00%8.4M | --0 | --0 | -99.95%40K | -99.76%76K | -99.52%150K | -99.34%255K | -99.34%255K |
Other current assets | 48.45%57.39M | 6.78%129.38M | -1.74%119.72M | -72.34%38.66M | -72.34%38.66M | -16.85%126.4M | -24.70%121.17M | -19.24%121.84M | 403.52%139.76M | 403.52%139.76M |
Total current assets | -16.02%560.6M | 2.71%632.71M | 10.76%659.36M | 7.79%667.55M | 7.79%667.55M | -8.36%540.32M | 4.00%615.99M | 19.79%595.3M | 15.49%619.33M | 15.49%619.33M |
Non current assets | ||||||||||
Net PPE | -7.05%328.64M | -43.47%375.86M | -40.96%418.03M | -58.52%353.57M | -58.52%353.57M | -28.29%619.76M | -24.73%664.86M | -28.42%708.07M | -23.42%852.35M | -23.42%852.35M |
-Gross PPE | -11.01%525.89M | -43.47%375.86M | -40.96%418.03M | -58.00%590.95M | -58.00%590.95M | -28.29%619.76M | -24.73%664.86M | -28.42%708.07M | -13.99%1.41B | -13.99%1.41B |
-Accumulated depreciation | 16.90%-197.26M | ---- | ---- | 57.20%-237.38M | 57.20%-237.38M | ---- | ---- | ---- | -6.10%-554.59M | -6.10%-554.59M |
Goodwill and other intangible assets | -3.09%54.7M | -3.71%59.2M | -3.75%59.76M | -9.96%56.45M | -9.96%56.45M | -4.05%60.9M | -4.42%61.49M | -4.86%62.09M | -5.34%62.69M | -5.34%62.69M |
-Goodwill | 0.00%49.42M | 0.00%52.78M | 0.00%52.78M | -6.38%49.42M | -6.38%49.42M | 0.00%52.78M | 0.00%52.78M | 0.00%52.78M | 0.00%52.78M | 0.00%52.78M |
-Other intangible assets | -24.79%5.29M | -26.23%6.42M | -24.99%6.98M | -29.03%7.03M | -29.03%7.03M | -24.04%8.11M | -24.61%8.71M | -25.41%9.31M | -26.32%9.91M | -26.32%9.91M |
Investments and advances | -9.56%41.86M | 37.79%58.11M | 3.79%46.36M | -0.61%46.29M | -0.61%46.29M | -35.37%43.82M | -37.71%42.17M | -33.89%44.67M | -31.10%46.57M | -31.10%46.57M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.44%16.83M | -44.44%16.83M |
Non current accounts receivable | 4.42%732K | -12.46%787K | -7.94%812K | -9.31%701K | -9.31%701K | 935.63%901K | 515.75%899K | 568.18%882K | 302.60%773K | 302.60%773K |
Related parties assets | -52.17%44K | 565.37%5.98M | -7.69%888K | -89.03%92K | -89.03%92K | -59.49%583K | -14.23%898K | 169.47%962K | 175.08%839K | 175.08%839K |
Non current deferred assets | 52.83%28.48M | -6.21%41.32M | 31.50%51.08M | -54.56%18.63M | -54.56%18.63M | -66.28%54.59M | -73.65%44.06M | -74.44%38.85M | -71.17%41M | -71.17%41M |
Other non current assets | -98.33%3.24M | 19.79%58.4M | -22.83%59.65M | 8,570.73%194.31M | 8,570.73%194.31M | -45.25%48.98M | -46.41%48.75M | -12.98%77.3M | -35.58%2.24M | -35.58%2.24M |
Total non current assets | -31.69%457.65M | -31.15%593.68M | -31.78%635.7M | -34.48%669.95M | -34.48%669.95M | -33.52%828.95M | -32.30%862.23M | -31.63%931.86M | -28.15%1.02B | -28.15%1.02B |
Total assets | -23.87%1.02B | -17.04%1.23B | -15.20%1.3B | -18.53%1.34B | -18.53%1.34B | -25.44%1.37B | -20.78%1.48B | -17.89%1.53B | -16.20%1.64B | -16.20%1.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.08%21.77M | 13.51%117.81M | 16.67%115.81M | -85.37%19.78M | -85.37%19.78M | 16.84%109.9M | 15.03%103.79M | 13.54%99.27M | 12.57%135.21M | 12.57%135.21M |
-accounts payable | -5.15%4.99M | 2.41%5.82M | -26.47%5.11M | -41.00%5.26M | -41.00%5.26M | -54.43%4.35M | -33.76%5.68M | -16.08%6.95M | -13.40%8.91M | -13.40%8.91M |
-Total tax payable | 88.38%16.79M | 13.42%110.75M | 20.28%110.62M | -91.71%8.91M | -91.71%8.91M | 25.06%105.32M | 19.72%97.64M | 16.76%91.96M | 24.51%107.51M | 24.51%107.51M |
-Due to related parties current | ---- | 168.32%1.25M | -75.64%86K | ---- | ---- | -24.75%222K | 383.33%464K | -7.59%353K | 207.78%554K | 207.78%554K |
-Other payable | ---- | ---- | ---- | -69.22%5.61M | -69.22%5.61M | ---- | ---- | ---- | -21.71%18.23M | -21.71%18.23M |
Current accrued expenses | -15.86%78.6M | 16.47%644.51M | 12.83%607.65M | -62.69%93.41M | -62.69%93.41M | 29.92%547.97M | 32.39%553.36M | 27.67%538.54M | 6.00%250.35M | 6.00%250.35M |
Current debt and capital lease obligation | -37.37%111.84M | -48.00%128.51M | -13.17%217.08M | -33.84%178.58M | -33.84%178.58M | -16.81%214.39M | 7.33%247.12M | 16.67%249.99M | 28.67%269.94M | 28.67%269.94M |
-Current debt | ---- | ---- | 56.25%50M | 0.00%30M | 0.00%30M | 6.45%16.5M | --32M | --32M | 180.11%30M | 180.11%30M |
-Current capital lease obligation | -24.73%111.84M | -40.26%128.51M | -23.36%167.08M | -38.07%148.58M | -38.07%148.58M | -18.30%197.89M | -6.56%215.12M | 1.73%217.99M | 20.52%239.94M | 20.52%239.94M |
Current deferred liabilities | -2.15%1.44B | -7.38%1.73B | -10.48%1.75B | -29.43%1.47B | -29.43%1.47B | -16.93%1.78B | -10.81%1.87B | -3.15%1.96B | 4.67%2.08B | 4.67%2.08B |
Other current liabilities | -12.99%759.96M | ---- | ---- | 335.72%873.4M | 335.72%873.4M | ---- | ---- | ---- | 79.08%200.45M | 79.08%200.45M |
Current liabilities | -9.24%2.41B | -5.45%2.62B | -5.36%2.69B | -9.63%2.66B | -9.63%2.66B | -9.04%2.65B | -2.13%2.77B | 3.66%2.85B | 10.15%2.94B | 10.15%2.94B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.20%107.8M | -30.74%145.66M | -36.68%145.12M | -59.97%109.11M | -59.97%109.11M | -38.45%195.74M | -37.51%210.33M | -33.60%229.19M | -32.90%272.58M | -32.90%272.58M |
-Long term capital lease obligation | -1.20%107.8M | -30.74%145.66M | -36.68%145.12M | -59.97%109.11M | -59.97%109.11M | -38.45%195.74M | -37.51%210.33M | -33.60%229.19M | -32.90%272.58M | -32.90%272.58M |
Non current deferred liabilities | ---- | -51.91%7.22M | -52.06%7.53M | ---- | ---- | -19.79%14.16M | -10.41%15.02M | -2.19%15.71M | -7.12%16.77M | -7.12%16.77M |
Other non current liabilities | -42.27%433K | -11.00%4.1M | -6.78%4.37M | -84.27%750K | -84.27%750K | -6.56%4.53M | -6.47%4.61M | -6.33%4.69M | -6.20%4.77M | -6.20%4.77M |
Total non current liabilities | -42.19%108.24M | -31.73%156.99M | -37.09%157.02M | -36.34%187.24M | -36.34%187.24M | -37.03%214.43M | -35.82%229.95M | -31.85%249.58M | -31.50%294.12M | -31.50%294.12M |
Total liabilities | -11.41%2.52B | -7.47%2.78B | -7.92%2.85B | -12.06%2.84B | -12.06%2.84B | -11.97%2.86B | -5.92%3B | -0.52%3.1B | 4.38%3.23B | 4.38%3.23B |
Shareholders'equity | ||||||||||
Share capital | 1.15%438K | 0.93%436K | 1.40%435K | 0.93%433K | 0.93%433K | 0.93%433K | 0.70%432K | 0.70%429K | 1.42%429K | 1.42%429K |
-common stock | 1.15%438K | 0.93%436K | 1.40%435K | 0.93%433K | 0.93%433K | 0.93%433K | 0.70%432K | 0.70%429K | 1.42%429K | 1.42%429K |
Retained earnings | 0.37%-2.43B | -1.37%-2.48B | 0.27%-2.49B | 3.31%-2.44B | 3.31%-2.44B | -3.39%-2.42B | -8.89%-2.45B | -15.10%-2.49B | -23.20%-2.52B | -23.20%-2.52B |
Paid-in capital | -0.22%1.36B | 1.20%1.37B | 1.22%1.37B | 1.24%1.36B | 1.24%1.36B | 1.17%1.36B | 0.80%1.35B | 1.16%1.35B | 1.74%1.35B | 1.74%1.35B |
Less: Treasury stock | 0.51%479.35M | 2.47%478.99M | 2.81%477.53M | 3.72%476.92M | 3.72%476.92M | 3.41%475.5M | 1.66%467.44M | 1.02%464.5M | 0.00%459.82M | 0.00%459.82M |
Gains losses not affecting retained earnings | -2.92%48.22M | -2.29%47.96M | 2.93%50.07M | 1.98%49.66M | 1.98%49.66M | 0.18%49.07M | -2.11%49.09M | -1.14%48.65M | -0.86%48.7M | -0.86%48.7M |
Total stockholders'equity | 0.14%-1.5B | -1.98%-1.54B | 0.74%-1.55B | 5.30%-1.5B | 5.30%-1.5B | -5.63%-1.49B | -15.02%-1.51B | -25.48%-1.56B | -39.92%-1.58B | -39.92%-1.58B |
Noncontrolling interests | 47.44%-3.57M | 27.48%-5.66M | 19.01%-6.47M | 20.15%-6.79M | 20.15%-6.79M | 11.84%-7.59M | -19.45%-7.8M | 3.79%-7.99M | -16.97%-8.5M | -16.97%-8.5M |
Total equity | 0.35%-1.5B | -1.83%-1.55B | 0.83%-1.56B | 5.38%-1.51B | 5.38%-1.51B | -5.52%-1.49B | -15.04%-1.52B | -25.28%-1.57B | -39.78%-1.59B | -39.78%-1.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data