(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,952.39%21.47M | 101.48%1.05M | 35.16%-70.56M | -242.96%-108.82M | -119.46%-31.73M | -45.95%163.08M | -39.18%301.71M | 42.67%496.05M | 98.30%347.7M | -2.60%175.34M |
Net income from continuing operations | 1,183.12%22.33M | 99.60%-2.06M | 33.96%-509.29M | 25.77%-771.19M | -75.43%-1.04B | -402,756.46%-592.2M | -100.07%-147K | 26.49%226.12M | 17.72%178.76M | 78.38%151.85M |
Operating gains losses | 504.84%6.52M | -825.86%-1.61M | -102.11%-174K | 136.67%8.23M | 310.22%3.48M | -123.42%-1.65M | 121.28%7.06M | -210.60%-33.18M | 645.14%30M | -444.60%-5.5M |
Depreciation and amortization | -17.79%168.18M | -7.55%204.58M | -36.32%221.29M | -15.88%347.5M | 160.22%413.12M | 57.55%158.76M | 36.84%100.76M | 33.93%73.64M | 26.46%54.98M | 54.16%43.48M |
Deferred tax | 46.21%-9.84M | -115.80%-18.3M | 372.89%115.79M | 7.83%-42.43M | 1.20%-46.04M | -3,879.08%-46.6M | 24.31%-1.17M | 92.84%-1.55M | -415.85%-21.61M | 34.29%-4.19M |
Change In working capital | 12.86%-168.47M | -320.43%-193.32M | -70.66%87.7M | -47.85%298.93M | 18.18%573.17M | 349.97%485M | -33.95%107.78M | 1,608.83%163.19M | 111.75%9.55M | -232.94%-81.27M |
-Change in receivables | -35.56%29K | 106.36%45K | 91.18%-708K | -145.66%-8.03M | 485.45%17.59M | 109.26%3M | -13,556.43%-32.43M | 100.36%241K | 35.03%-66.9M | -1,620.98%-102.97M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---971K | --0 | --0 | ---- | ---- |
-Change in prepaid assets | -342.60%-18.85M | 118.32%7.77M | 335.54%3.56M | -107.65%-1.51M | 672.09%19.76M | 89.57%-3.45M | 49.42%-33.13M | -291.86%-65.49M | -10.50%-16.71M | -366.91%-15.13M |
-Change in payables and accrued expense | 169.36%100.76M | -76.24%37.41M | 1,443.56%157.41M | -61.27%10.2M | -44.42%26.33M | -67.12%47.37M | 33.32%144.08M | 111.15%108.07M | 94.14%51.18M | -9.54%26.36M |
-Change in other current assets | -85.73%1.96M | 512.94%13.75M | -122.89%-3.33M | 415.19%14.55M | 71.12%-4.62M | -342.91%-15.99M | 215.31%6.58M | -51.90%-5.71M | 7.05%-3.76M | -41.10%-4.04M |
-Change in other current liabilities | -3.54%-148.02M | 2.25%-142.96M | -13.80%-146.24M | 46.87%-128.51M | -37,807.21%-241.85M | 75.50%-638K | -1.76%-2.6M | -142.56%-2.56M | -112.31%-1.06M | 2,487.40%8.57M |
-Change in other working capital | 4.57%-104.34M | -241.97%-109.34M | -81.32%77.02M | -45.47%412.23M | 65.90%755.95M | 1,702.06%455.67M | -80.34%25.29M | 174.90%128.64M | 687.65%46.79M | -80.83%5.94M |
Cash from discontinued investing activities | -391.37%-140.4M | -136.09%-28.57M | 79.17M | |||||||
Operating cash flow | -332.05%-118.94M | -419.72%-27.53M | 107.91%8.61M | -242.96%-108.82M | -119.46%-31.73M | -45.95%163.08M | -39.18%301.71M | 42.67%496.05M | 98.30%347.7M | -2.60%175.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.87%-34.54M | 37.29%-28.82M | -6,895.13%-45.96M | 98.72%-657K | 44.32%-51.22M | 61.12%-91.98M | -84.13%-236.54M | -77.66%-128.47M | 90.16%-72.31M | -520.39%-734.54M |
Net PPE purchase and sale | -18.86%-34.25M | 37.29%-28.82M | 35.73%-45.96M | 52.69%-71.51M | 43.47%-151.13M | -51.56%-267.35M | 53.97%-176.4M | -287.41%-383.23M | -105.32%-98.92M | 12.24%-48.18M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---46.28M | --0 | -321.20%-4.21M | ---1M | --0 |
Net investment purchase and sale | ---292K | --0 | -100.00%-2K | -2.43%73.23M | -71.64%75.06M | 842.01%264.61M | -112.99%-35.66M | 907.90%274.46M | 103.97%27.23M | -944.90%-685.8M |
Net other investing changes | ---- | ---- | ---- | -109.60%-2.39M | 157.86%24.86M | -75.44%-42.96M | -58.12%-24.49M | -4,164.57%-15.49M | 167.79%381K | -126.36%-562K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 417.27%72.05M | -167.40%-22.71M | 5,228.31%33.69M | 98.72%-657K | 44.32%-51.22M | 61.12%-91.98M | -84.13%-236.54M | -77.66%-128.47M | 90.16%-72.31M | -520.39%-734.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.14%-33.78M | -203.74%-24.11M | 134.02%23.24M | -191.80%-68.3M | 133.41%74.4M | -20.88%-222.68M | -136.05%-184.22M | -190.14%-78.04M | -104.11%-26.9M | 18,392.32%655.03M |
Net issuance payments of debt | ---30M | --0 | 126.81%19.29M | -195.47%-71.95M | 469.73%75.37M | --13.23M | --0 | --0 | ---- | ---- |
Net common stock issuance | 85.80%-2.43M | ---17.1M | --0 | --0 | 97.43%-5.06M | -37.36%-196.96M | -222.90%-143.39M | 10.03%-44.41M | -107.31%-49.36M | --675.21M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | 31.91%-42.96M | -16.77%-63.09M | ---54.03M | ---- | --0 |
Proceeds from stock option exercised by employees | 112.15%227K | -97.29%107K | 17.68%3.95M | 0.57%3.35M | 13.01%3.34M | -86.74%2.95M | 9.15%22.25M | -9.21%20.39M | 1,379.31%22.46M | --1.52M |
Net other financing activities | 77.77%-1.58M | ---7.11M | ---- | -60.00%300K | -28.57%750K | --1.05M | ---- | ---- | ---- | -506.14%-21.71M |
Cash from discontinued financing activities | -109.09%-2M | 22M | 0 | |||||||
Financing cash flow | -1,599.81%-35.78M | -109.06%-2.11M | 134.02%23.24M | -191.80%-68.3M | 133.41%74.4M | -20.88%-222.68M | -136.05%-184.22M | -190.14%-78.04M | -104.11%-26.9M | 18,392.32%655.03M |
Net cash flow | ||||||||||
Beginning cash position | -11.80%373.97M | 18.26%424.02M | -33.32%358.55M | -1.46%537.7M | -20.53%545.68M | -15.29%686.69M | 57.74%810.67M | 96.88%513.94M | 63.79%261.04M | 62.36%159.37M |
Current changes in cash | -57.94%-82.67M | -179.86%-52.34M | 136.87%65.54M | -1,979.26%-177.78M | 94.36%-8.55M | -27.31%-151.58M | -141.12%-119.06M | 16.52%289.54M | 159.30%248.49M | 65.10%95.83M |
Effect of exchange rate changes | -163.24%-1.45M | 3,514.93%2.29M | 95.13%-67K | -342.68%-1.38M | -94.64%567K | 314.86%10.57M | -168.36%-4.92M | 63.09%7.2M | -24.40%4.41M | 164.25%5.84M |
End cash Position | -22.49%289.85M | -11.80%373.97M | 18.26%424.02M | -33.32%358.55M | -1.46%537.7M | -20.53%545.68M | -15.29%686.69M | 57.74%810.67M | 96.88%513.94M | 64.78%261.04M |
Free cash flow | -169.89%-153.64M | -48.64%-56.93M | 79.65%-38.3M | 2.47%-188.24M | -70.54%-193.01M | -190.62%-113.17M | 11.14%124.89M | -54.64%112.37M | 95.16%247.74M | 1.70%126.94M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data