Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -23.52%19.41B | 67.09%87.37B | -58.31%8B | 82.04%24.32B | 143.45%29.67B | 236.08%25.37B | -18.97%52.29B | -2.55%19.19B | -29.85%13.36B | 93.45%12.19B |
Other non cash items | -71.09%6.56B | 88.46%41.72B | 51.68%6.15B | 370.82%8.76B | -53.54%4.1B | 206.67%22.71B | -51.21%22.14B | -89.98%4.06B | -45.78%1.86B | 1,102.46%8.81B |
Change In working capital | 1,009.52%5.16B | 243.20%11.21B | 261.32%4.03B | 232.86%21.54B | -29.44%-13.79B | 50.61%-567M | 16.32%-7.83B | 46.63%-2.5B | 141.48%6.47B | -912.81%-10.66B |
-Change in receivables | 601.27%19.38B | 111.37%1.83B | 104.37%2.12B | -38.52%14.27B | 61.16%-10.69B | -110.55%-3.87B | 34.19%-16.12B | -196.94%-48.46B | 143.87%23.22B | -161.31%-27.52B |
-Change in inventory | -365.06%-3.92B | 326.91%11.91B | 12.95%6.35B | 200.13%5.21B | -126.08%-1.12B | 114.83%1.48B | 54.45%-5.25B | 261.68%5.62B | -254.07%-5.2B | 150.02%4.29B |
-Change in other current assets | ---- | -3,043.68%-2.56B | ---- | ---- | ---- | ---- | --87M | ---- | ---- | ---- |
-Change in other current liabilities | -75.72%796M | 3,468.65%10.75B | 462.63%11.52B | 121.86%474M | -91.94%-4.52B | 51.88%3.28B | -102.46%-319M | -84.33%2.05B | -467.54%-2.17B | 55.65%-2.36B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.88%38.64B | 95.57%174.9B | 25.92%35.48B | 112.02%58.48B | 89.59%27.37B | 178.50%53.57B | -27.25%89.43B | -54.39%28.18B | 106.33%27.58B | 4.59%14.44B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -72.11%-17.98B | -65.86%-63.41B | -268.34%-22.19B | -86.31%-17.27B | -33.89%-13.5B | 18.71%-10.45B | -20.82%-38.23B | 36.16%-6.02B | -15.33%-9.27B | -74.02%-10.09B |
Net intangibles purchase and sale | ---- | -32.08%-6.32B | 7.20%-1.57B | -37.37%-1.06B | ---- | ---- | -33.62%-4.79B | -9.86%-1.69B | ---768M | ---- |
Net business purchase and sale | ---- | ---6.75B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 89.29%3.27B | -235.39%-9.63B | -4,514.29%-927M | -311.10%-1.83B | -475.32%-8.6B | -77.61%1.73B | 249.43%7.11B | 100.26%21M | -43.20%865M | -18.93%-1.5B |
Net other investing changes | 67.40%-907M | -7.36%-598M | 65.40%-1.18B | -283.27%-1.35B | -3.19%4.71B | -1.20%-2.78B | 39.06%-557M | -2,270.70%-3.41B | 203.38%735M | 645.02%4.87B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -35.78%-15.62B | -137.78%-86.7B | -193.69%-32.61B | -154.79%-21.5B | -133.30%-21.09B | -45.94%-11.5B | 10.84%-36.46B | 41.43%-11.1B | 8.93%-8.44B | -41.23%-9.04B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 104.31%557M | -240.64%-16.32B | -5,560.71%-24.74B | 4,464.37%29.77B | -355.65%-8.42B | -251.39%-12.92B | 322.73%11.6B | 110.08%453M | -118.38%-682M | 221.19%3.29B |
Net common stock issuance | ---- | ---20B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -17.32%-7.68B | -16.46%-14.58B | --0 | -22.85%-8.04B | 25.00%5M | -9.36%-6.54B | -0.01%-12.52B | 50.00%6M | -9.36%-6.54B | -42.86%4M |
Net other financing activities | ---- | 3,000.00%29M | -300.00%-2M | --0 | 3,200.00%33M | 0.00%-2M | 66.67%-1M | -99.92%1M | 90.00%-1M | 100.08%1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.62%-19.27B | -124.43%-91.6B | -526.99%-53.37B | 160.75%10.02B | -96.09%-15.24B | -311.18%-33.01B | 16.14%-40.81B | 66.91%-8.51B | -233.69%-16.5B | -17.32%-7.77B |
Net cash flow | ||||||||||
Beginning cash position | -1.61%244.19B | 4.30%248.2B | 24.00%296.32B | 3.01%252.84B | 5.62%262.59B | 4.30%248.2B | 21.91%237.95B | 11.69%238.97B | 16.26%245.46B | 17.58%248.62B |
Current changes in cash | -58.60%3.75B | -127.93%-3.4B | -690.05%-50.5B | 1,678.47%47.01B | -277.30%-8.96B | 172.29%9.06B | -63.58%12.16B | -49.94%8.56B | 413.90%2.64B | -405.14%-2.37B |
Effect of exchange rate changes | 32.23%7.06B | 364.99%5.06B | 510.24%4.05B | 61.33%-3.53B | -1.15%-795M | -27.26%5.34B | -120.34%-1.91B | -90.35%664M | -348.03%-9.13B | 28.28%-786M |
End cash Position | -2.44%256.19B | -1.61%244.19B | -1.61%244.19B | 24.00%296.32B | 3.01%252.84B | 5.62%262.59B | 4.30%248.2B | 4.30%248.2B | 11.69%238.97B | 16.26%245.46B |
Free cash flow | -52.10%20.66B | 166.70%103.92B | -19.55%10.46B | 128.88%40.15B | 401.97%10.17B | 575.34%43.13B | -54.24%38.96B | -74.62%13.01B | 6,256.52%17.54B | -74.69%2.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |