(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 101.28%17.6K | 102.37%65.01K | -5,718.65%-4.58M | -7,552.74%-1.38M | -10,874.09%-2.74M | -20.63%-78.8K | -498.97%-17.51K | -37.89%-18.34K | 43.44%-17.99K | -44.34%-24.96K |
Net income from continuing operations | -2.11%-2.16M | 70.39%-506.17K | -4,150.78%-6.51M | -8,234.84%-2.12M | -6,396.62%-1.71M | -12.24%-153.05K | 5.14%-80.94K | -12.80%-20.42K | -45.16%-25.38K | -70.33%-26.31K |
Remuneration paid in stock | -81.71%95.63K | --284.1K | --2.38M | --522.9K | --0 | --0 | ---- | ---- | ---- | ---- |
Other non cashItems | --0 | -339.16%-25.32K | -567.52%-228.06K | --0 | -3.02%10.59K | 21.74%48.78K | -13.29%13.62K | 24.17%12.3K | 21.99%11.95K | 133.79%10.92K |
Change In working capital | 36.36%294.3K | 130.04%312.41K | -1,015.49%-233.2K | 4,835.17%215.83K | -10,776.17%-1.04M | 230.43%25.47K | 207.44%49.81K | -100.24%-10.22K | 81.10%-4.56K | -46.84%-9.56K |
-Change in receivables | 99.79%-649 | 116.22%23.19K | -1,738.92%-60.39K | -22,230.33%-309.95K | -157,029.67%-142.99K | -1,976.57%-3.28K | -1,358.54%-1.55K | -141.12%-257 | -69,500.00%-1.39K | 84.17%-91 |
-Change in prepaid assets | -99.71%2.17K | 115.38%168.66K | -12,693.68%-186.15K | 10,241.76%742.38K | -92,005.70%-1.1M | -10.39%-1.46K | 129.92%3.93K | 16.04%745 | ---7.32K | --1.19K |
-Change in payables and accrued expense | 235.17%292.77K | -39.59%120.55K | -55.86%13.34K | -5,319.35%-216.6K | 1,971.44%199.55K | 264.31%30.21K | 230.06%47.43K | -68.07%-10.71K | 120.29%4.15K | -79.63%-10.66K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 101.28%17.6K | 102.37%65.01K | -5,718.65%-4.58M | -7,552.74%-1.38M | -10,874.09%-2.74M | -20.63%-78.8K | -498.97%-17.51K | -37.89%-18.34K | 43.44%-17.99K | -44.34%-24.96K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.56%-21.69K | 72.17%-234.09K | -4,542.42%-3.67M | -7,081.68%-1.51M | -841.1K | -143.23%-79.05K | -58.08K | 0 | -20.97K | 0 |
Net PPE purchase and sale | 98.56%-21.69K | 72.17%-234.09K | -4,530.30%-3.66M | -7,081.68%-1.51M | ---841.1K | -143.23%-79.05K | ---58.08K | --0 | ---20.97K | --0 |
Net other investing changes | ---- | ---- | ---9.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.56%-21.69K | 72.17%-234.09K | -4,542.42%-3.67M | -7,081.68%-1.51M | ---841.1K | -143.23%-79.05K | ---58.08K | --0 | ---20.97K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 8.38M | 311.25K | 7.25M | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | --0 | --0 | ---203.87K | --0 | ---203.87K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | --8.59M | --311.25K | --7.45M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --8.38M | --311.25K | --7.25M | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -99.82%6.54K | 261.53%175.63K | -76.47%48.58K | 1,949.11%3.72M | -76.47%48.58K | 12,158.14%206.43K | -41.37%124.17K | -36.69%142.51K | -37.29%181.47K | 12,158.14%206.43K |
Current changes in cash | 99.84%-4.09K | -104.61%-169.09K | 180.49%127.05K | -6,500.29%-2.57M | 14,805.07%3.67M | -177.10%-157.85K | -1,309.75%-75.59K | -37.89%-18.34K | 39.41%-38.96K | -108.67%-24.96K |
End cash Position | -99.79%2.45K | -99.82%6.54K | 261.53%175.63K | 704.85%1.15M | 1,949.11%3.72M | -76.47%48.58K | -76.47%48.58K | -41.37%124.17K | -36.69%142.51K | -37.29%181.47K |
Free cash from | 99.86%-4.09K | 95.28%-169.09K | -5,123.52%-8.25M | -7,299.16%-2.88M | -14,244.28%-3.58M | -61.37%-157.85K | -2,485.19%-75.59K | -37.89%-18.34K | 39.41%-38.96K | -44.34%-24.96K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.