(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|
Assets | |||
Current assets | |||
Cash, cash equivalents and short term investments | --53.09M | 178.70%58.39M | --20.95M |
-Cash and cash equivalents | --53.09M | 178.70%58.39M | --20.95M |
Receivables | --214.98M | 23.28%267.69M | --217.14M |
-Accounts receivable | --194.77M | 21.10%250.04M | --206.48M |
-Taxes receivable | ---- | 65.63%17.65M | --10.66M |
-Other receivables | --20.22M | ---- | ---- |
Prepaid assets | ---- | -63.85%3.11M | --8.6M |
Restricted cash | ---- | 58.42%160K | --101K |
Other current assets | --1K | -21.58%5.89M | --7.51M |
Total current assets | --268.07M | 31.83%335.23M | --254.29M |
Non current assets | |||
Net PPE | --30.76M | 4.31%29.85M | --28.62M |
-Gross PPE | --30.76M | 21.85%46.59M | --38.23M |
-Accumulated depreciation | ---- | -74.03%-16.74M | ---9.62M |
Goodwill and other intangible assets | --49.01M | 18.73%50.34M | --42.4M |
-Goodwill | --38.96M | 8.87%40.54M | --37.24M |
-Other intangible assets | --10.05M | 89.91%9.8M | --5.16M |
Investments and advances | --194.96M | ---- | ---- |
Long-term notes receivables | ---- | 2.32%2.47M | --2.42M |
Non current deferred assets | --3.27M | 33.54%4.09M | --3.06M |
Non current prepaid assets | ---- | 83.30%167.12M | --91.17M |
Other non current assets | ---- | ---- | --4K |
Total non current assets | --278M | 51.41%253.87M | --167.67M |
Total assets | --546.07M | 39.61%589.1M | --421.96M |
Liabilities | |||
Current liabilities | |||
Payables | --103.5M | 33.62%187.29M | --140.17M |
-accounts payable | --89.02M | 14.68%135.66M | --118.3M |
-Total tax payable | --14.48M | 101.73%44.13M | --21.88M |
-Other payable | ---- | --7.5M | ---- |
Current debt and capital lease obligation | --4.63M | 26.53%4.29M | --3.39M |
-Current debt | --49K | -58.10%243K | --580K |
-Current capital lease obligation | --4.58M | 44.00%4.05M | --2.81M |
Current deferred liabilities | --2.7M | 4.10%5.15M | --4.95M |
Other current liabilities | --45.43M | -15.38%24.19M | --28.58M |
Current liabilities | --156.25M | 24.75%220.92M | --177.09M |
Non current liabilities | |||
Long term provisions | --1.98M | 81.06%2.08M | --1.15M |
Long term debt and capital lease obligation | --22.3M | 2.74%21.48M | --20.91M |
-Long term debt | ---- | 280.00%19K | --5K |
-Long term capital lease obligation | --22.3M | 2.67%21.46M | --20.9M |
Non current deferred liabilities | --184K | -21.83%154K | --197K |
Other non current liabilities | --55K | -98.69%54K | --4.14M |
Total non current liabilities | --24.52M | -9.92%23.77M | --26.39M |
Total liabilities | --180.77M | 20.25%244.69M | --203.48M |
Shareholders'equity | |||
Share capital | --133.07M | 0.00%133.07M | --133.07M |
-common stock | --133.07M | 0.00%133.07M | --133.07M |
Retained earnings | --254.84M | 97.34%226.82M | --114.94M |
Gains losses not affecting retained earnings | ---22.62M | 47.56%-15.49M | ---29.54M |
Other equity interest | ---1K | ---1K | ---- |
Total stockholders'equity | --365.29M | 57.64%344.4M | --218.47M |
Noncontrolling interests | --7K | 150.00%10K | --4K |
Total equity | --365.3M | 57.64%344.41M | --218.47M |
Currency Unit | USD | USD | USD |
No Data
No Data