(FY)Feb 28, 2021 | (Q4)Feb 28, 2021 | (Q3)Nov 30, 2020 | (Q2)Aug 31, 2020 | (Q1)May 31, 2020 | (FY)Feb 29, 2020 | (Q4)Feb 29, 2020 | (Q3)Nov 30, 2019 | (Q2)Aug 31, 2019 | (Q1)May 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.02%417.98K | -45.02%417.98K | -72.49%278.13K | -79.21%384.18K | -82.11%584.64K | -84.11%760.29K | --760.29K | -88.58%1.01M | --1.85M | --3.27M |
-Cash and cash equivalents | -39.75%417.98K | -39.75%417.98K | -70.81%278.13K | -78.33%384.18K | -81.90%579.27K | -85.40%693.71K | --693.71K | -89.18%952.73K | --1.77M | --3.2M |
-Short-term investments | --0 | --0 | --0 | --0 | -92.20%5.37K | 103.31%66.59K | --66.59K | 19.95%58.37K | --74.38K | --68.88K |
Receivables | 29.81%157.6K | 29.81%157.6K | -47.39%107.91K | -35.38%123.05K | -44.53%117.74K | -32.06%121.41K | --121.41K | 273.92%205.11K | --190.42K | --212.24K |
-Accounts receivable | -40.58%11.07K | -40.58%11.07K | -94.60%11.07K | -35.38%123.05K | -44.53%117.74K | -89.58%18.63K | --18.63K | 273.92%205.11K | --190.42K | --212.24K |
-Taxes receivable | -0.71%102.05K | -0.71%102.05K | --96.84K | ---- | ---- | --102.78K | --102.78K | ---- | ---- | ---- |
-Related party accounts receivable | --44.48K | --44.48K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Inventory | --0 | --0 | 809.47%4.32K | --4.32K | ---- | --100 | --100 | --475 | ---- | ---- |
Prepaid assets | 90.47%185.97K | 90.47%185.97K | 56.55%68.62K | -36.61%65.21K | -66.68%106.61K | -76.08%97.63K | --97.63K | -91.01%43.83K | --102.87K | --320.01K |
Total current assets | -22.25%761.55K | -22.25%761.55K | -63.59%458.98K | -73.06%576.76K | -78.72%809K | -81.77%979.44K | --979.44K | -86.59%1.26M | --2.14M | --3.8M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | -32.64%214.42K | -28.67%259.31K | -30.77%196.24K | 305.24%239.78K | --239.78K | -69.02%318.31K | --363.52K | --283.44K |
-Gross PPE | -16.06%1.76M | -16.06%1.76M | 2.78%2.21M | 2.92%2.21M | 3.76%2.1M | 18.92%2.1M | --2.1M | 23.87%2.15M | --2.15M | --2.02M |
-Accumulated depreciation | 5.23%-1.76M | 5.23%-1.76M | -8.94%-1.99M | -9.36%-1.95M | -9.39%-1.9M | -8.99%-1.86M | ---1.86M | -158.96%-1.83M | ---1.78M | ---1.74M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.75%3.27M | --3.25M | --3.2M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.27M | --3.25M | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --317.54K | --317.12K | --316.22K |
Related parties assets | --44.48K | --44.48K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | --195.98K | --195.98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -18.27%195.98K | -18.27%195.98K | -94.51%214.42K | -93.40%259.31K | -94.84%196.24K | -93.48%239.78K | --239.78K | -10.33%3.9M | --3.93M | --3.8M |
Total assets | -21.46%957.53K | -21.46%957.53K | -86.96%673.4K | -86.23%836.07K | -86.78%1.01M | -86.52%1.22M | --1.22M | -62.44%5.17M | --6.07M | --7.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | --481.01K | --338.75K | ---- | ---- | ---- | ---- | ---- | --218.72K |
-accounts payable | ---- | ---- | --481.01K | --338.75K | ---- | ---- | ---- | ---- | ---- | --218.72K |
Current accrued expenses | ---- | ---- | --94.24K | --98.26K | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 131.42%399.35K | 131.42%399.35K | 342.55%416.17K | 192.55%400.99K | 153.16%350.25K | --172.57K | --172.57K | --94.04K | --137.07K | --138.35K |
-Current debt | --360.22K | --360.22K | --350.72K | --266.99K | --191.66K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -77.32%39.14K | -77.32%39.14K | -30.41%65.44K | -2.23%134K | 14.63%158.58K | --172.57K | --172.57K | --94.04K | --137.07K | --138.35K |
Current deferred liabilities | ---- | ---- | --70.1K | --70.1K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 149.36%1.09M | 149.36%1.09M | 311.36%1.06M | 145.78%908.11K | 138.08%850.1K | 89.27%437.21K | --437.21K | -63.13%258.05K | --369.48K | --357.07K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.79%47.71K | -27.79%47.71K | -24.60%156.08K | -9.85%185.93K | -42.45%69.45K | --66.07K | --66.07K | --207.01K | --206.24K | --120.68K |
-Long term debt | --33.31K | --33.31K | ---- | --28.45K | --28.45K | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -78.21%14.4K | -78.21%14.4K | -24.60%156.08K | -23.64%157.48K | -66.02%41K | --66.07K | --66.07K | --207.01K | --206.24K | --120.68K |
Non current deferred liabilities | ---- | ---- | --21.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | --7.93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -27.79%47.71K | -27.79%47.71K | -10.57%185.12K | -9.85%185.93K | -42.45%69.45K | --66.07K | --66.07K | --207.01K | --206.24K | --120.68K |
Total liabilities | 126.11%1.14M | 126.11%1.14M | 168.06%1.25M | 90.03%1.09M | 92.48%919.55K | 117.87%503.28K | --503.28K | -33.55%465.06K | --575.73K | --477.75K |
Shareholders'equity | ||||||||||
Share capital | 16.23%20M | 16.23%20M | -2.27%17.2M | 0.00%17.2M | 0.00%17.2M | 0.88%17.2M | --17.2M | 12.69%17.6M | --17.2M | --17.2M |
-common stock | 16.23%20M | 16.23%20M | -2.27%17.2M | 0.00%17.2M | 0.00%17.2M | 0.88%17.2M | --17.2M | 12.69%17.6M | --17.2M | --17.2M |
Retained earnings | -23.84%-25.08M | -23.84%-25.08M | -32.60%-22.01M | -44.07%-21.71M | -64.67%-21.2M | -87.87%-20.25M | ---20.25M | -399.63%-16.6M | ---15.07M | ---12.88M |
Gains losses not affecting retained earnings | 40.28%4.01M | 40.28%4.01M | -9.81%3.33M | -0.33%3.35M | 13.74%3.19M | 12.58%2.86M | --2.86M | 389.72%3.69M | --3.36M | --2.8M |
Total stockholders'equity | -479.92%-1.07M | -479.92%-1.07M | -131.35%-1.47M | -121.08%-1.16M | -111.42%-814.32K | -102.09%-184.07K | ---184.07K | -63.99%4.7M | --5.49M | --7.13M |
Noncontrolling interests | -1.44%887K | -1.44%887K | --900K | --900K | --900K | --900K | --900K | ---- | ---- | ---- |
Total equity | -125.20%-180.43K | -125.20%-180.43K | -112.20%-573.24K | -104.70%-257.97K | -98.80%85.68K | -91.88%715.94K | --715.94K | -63.99%4.7M | --5.49M | --7.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data