(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 22.63%-167.72K | -104.91%-294.2K | -788.13K | -224.98K | -202.8K | -216.78K | -143.58K |
Net income from continuing operations | 105.33%216.1K | -86.51%4.22M | --31.5M | --2.67M | --1.61M | ---4.06M | --31.27M |
Operating gains losses | -250.00%-2.93M | 79.17%-6.63M | ---37.75M | ---4.68M | ---3.19M | --1.95M | ---31.83M |
Other non cash items | -9,251.30%-355.26K | -593.45%-26.05K | ---15.76K | ---4.36K | ---3.84K | ---3.8K | ---3.76K |
Change In working capital | 53.05%2.9M | 421.53%2.14M | --5.47M | --1.79M | --1.38M | --1.89M | --411.16K |
-Change in prepaid assets | -3.61%136.01K | -14.01%76.51K | --491.33K | --125.63K | --135.63K | --141.09K | --88.97K |
-Change in payables and accrued expense | 57.61%2.76M | 541.80%2.07M | --4.98M | --1.66M | --1.24M | --1.75M | --322.19K |
Cash from discontinued investing activities | |||||||
Operating cash flow | 22.63%-167.72K | -104.91%-294.2K | ---788.13K | ---224.98K | ---202.8K | ---216.78K | ---143.58K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 0 | ||||||
Cash from discontinued investing activities | |||||||
Investing cash flow | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 200K | 250K | 0 | 0 | 0 | ||
Net issuance payments of debt | --200K | --250K | --0 | ---- | ---- | --0 | --0 |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | --200K | --250K | --0 | ---- | ---- | --0 | --0 |
Net cash flow | |||||||
Beginning cash position | -88.59%88.73K | -85.57%132.94K | --921.07K | --357.91K | --560.71K | --777.49K | --921.07K |
Current changes in cash | 114.89%32.28K | 69.21%-44.2K | ---788.13K | ---224.98K | ---202.8K | ---216.78K | ---143.58K |
End cash Position | -78.42%121.01K | -88.59%88.73K | --132.94K | --132.94K | --357.91K | --560.71K | --777.49K |
Free cash flow | 22.63%-167.72K | -104.91%-294.2K | ---788.13K | ---224.98K | ---202.8K | ---216.78K | ---143.58K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data