(FY)Sep 27, 2024 | (Q4)Sep 27, 2024 | (Q3)Jun 28, 2024 | (Q2)Mar 29, 2024 | (Q1)Dec 29, 2023 | (FY)Sep 29, 2023 | (Q4)Sep 29, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.02%3.48B | -8.44%1.04B | 29.14%1.01B | 11.99%710M | 23.75%719M | 26.90%3.13B | 20.55%1.14B | 34.54%779M | 53.51%634M | 9.21%581M |
Net income from continuing operations | 67.75%3.19B | -50.09%276M | 8.52%573M | 27.29%541M | 353.27%1.8B | -21.55%1.9B | -21.89%553M | -10.81%528M | -24.11%425M | -29.81%398M |
Depreciation and amortization | 4.03%826M | 16.00%232M | 4.00%208M | -7.25%192M | 3.74%194M | 1.15%794M | 6.38%200M | -2.44%200M | 6.70%207M | -5.56%187M |
Deferred tax | -924.68%-789M | 811.36%401M | 143.14%22M | 114.29%5M | -3,377.14%-1.22B | 47.62%-77M | 134.11%44M | 15.00%-51M | -192.11%-35M | -975.00%-35M |
Other non cash items | -10.87%205M | 33.33%52M | -58.49%22M | 3.64%57M | -10.84%74M | 64.29%230M | -36.07%39M | 381.82%53M | 19.57%55M | 277.27%83M |
Change In working capital | -1,887.50%-143M | -75.46%67M | 3,275.00%135M | 0.75%-133M | -57.04%-212M | 100.85%8M | 241.25%273M | 101.92%4M | 72.54%-134M | 58.33%-135M |
-Change in receivables | 8.22%-134M | -485.71%-216M | -54.55%10M | 67.65%-55M | 335.19%127M | -173.00%-146M | -81.82%56M | 143.14%22M | 17.07%-170M | -136.49%-54M |
-Change in inventory | 33.33%-30M | -65.11%97M | 328.00%114M | -19.61%41M | 12.96%-282M | -9.76%-45M | -30.15%278M | -78.57%-50M | 134.69%51M | -22.73%-324M |
-Change in prepaid assets | 47.06%25M | -72.34%13M | 360.00%13M | -22.95%47M | 44.19%-48M | -66.00%17M | 771.43%47M | -123.81%-5M | 481.25%61M | -265.38%-86M |
-Change in payables and accrued expense | -130.00%-6M | 324.71%191M | -59.18%20M | -96.30%-106M | -200.91%-111M | 102.52%20M | 80.23%-85M | 166.22%49M | -170.00%-54M | 140.74%110M |
-Change in other working capital | -98.77%2M | 21.74%-18M | -83.33%-22M | -172.73%-60M | -53.42%102M | 145.63%162M | 87.83%-23M | 84.21%-12M | 78.00%-22M | 2,090.00%219M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.02%3.48B | -8.44%1.04B | 29.14%1.01B | 11.99%710M | 23.75%719M | 26.90%3.13B | 20.55%1.14B | 34.54%779M | 53.51%634M | 9.21%581M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23.70%-950M | -5.64%-206M | 30.77%-117M | -14.39%-159M | -76.60%-468M | 12.53%-768M | 37.10%-195M | 8.65%-169M | 24.46%-139M | -33.17%-265M |
Capital expenditure reported | 7.10%-680M | -9.79%-213M | 10.24%-149M | 11.64%-167M | 17.49%-151M | 4.69%-732M | 8.49%-194M | 19.02%-166M | -5.59%-189M | -6.40%-183M |
Net PPE purchase and sale | 300.00%16M | 300.00%4M | 900.00%10M | --0 | 100.00%2M | -96.23%4M | -87.50%1M | -97.14%1M | -88.89%1M | -98.15%1M |
Net business purchase and sale | -351.61%-280M | --0 | 800.00%21M | -80.77%10M | -185.32%-311M | 69.61%-62M | 98.08%-2M | 78.57%-3M | 2,700.00%52M | -29.76%-109M |
Net other investing changes | -127.27%-6M | --3M | 200.00%1M | 33.33%-2M | -130.77%-8M | 283.33%22M | --0 | 0.00%-1M | 75.00%-3M | 766.67%26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23.70%-950M | -5.64%-206M | 30.77%-117M | -14.39%-159M | -76.60%-468M | 12.53%-768M | 37.10%-195M | 8.65%-169M | 24.46%-139M | -33.17%-265M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.01%-2.87B | -144.23%-994M | -55.53%-591M | -40.00%-539M | -19.97%-745M | -6.47%-1.79B | -14.97%-407M | -19.50%-380M | 16.30%-385M | -12.50%-621M |
Net issuance payments of debt | 40.15%-79M | -233.33%-56M | 466.67%17M | 188.24%30M | 51.05%-70M | -133.00%-132M | -68.42%42M | -98.73%3M | -132.08%-34M | -88.16%-143M |
Net common stock issuance | -118.20%-2.06B | -180.81%-761M | -100.00%-416M | -128.49%-409M | -65.85%-476M | 33.07%-945M | 16.87%-271M | 44.97%-208M | 55.69%-179M | 5.59%-287M |
Cash dividends paid | -4.83%-760M | -6.52%-196M | -6.99%-199M | -2.82%-182M | -2.81%-183M | -5.84%-725M | -2.79%-184M | -3.33%-186M | -8.59%-177M | -9.20%-178M |
Proceeds from stock option exercised by employees | 106.98%89M | 270.00%37M | 46.15%19M | 144.44%22M | 0.00%11M | -20.37%43M | -50.00%10M | 225.00%13M | 12.50%9M | -50.00%11M |
Net other financing activities | -67.65%-57M | -350.00%-18M | -500.00%-12M | --0 | -12.50%-27M | 17.07%-34M | -100.00%-4M | -100.00%-2M | 42.86%-4M | 22.58%-24M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.01%-2.87B | -144.23%-994M | -55.53%-591M | -40.00%-539M | -19.97%-745M | -6.47%-1.79B | -14.97%-407M | -19.50%-380M | 16.30%-385M | -12.50%-621M |
Net cash flow | ||||||||||
Beginning cash position | 52.67%1.66B | 29.89%1.47B | 29.94%1.18B | 47.54%1.17B | 52.67%1.66B | -9.56%1.09B | 37.93%1.13B | 20.83%905M | -19.25%793M | -9.56%1.09B |
Current changes in cash | -159.89%-342M | -129.48%-158M | 29.57%298M | -89.09%12M | -61.97%-494M | 707.45%571M | 91.43%536M | 202.63%230M | 147.62%110M | -39.27%-305M |
Effect of exchange rate changes | --0 | 233.33%8M | -25.00%-5M | -400.00%-6M | -70.00%3M | 109.52%2M | 50.00%-6M | 20.00%-4M | 200.00%2M | 600.00%10M |
End cash Position | -20.59%1.32B | -20.59%1.32B | 29.89%1.47B | 29.94%1.18B | 47.54%1.17B | 52.67%1.66B | 52.67%1.66B | 37.93%1.13B | 20.83%905M | -19.25%793M |
Free cash flow | 16.54%2.8B | -12.18%829M | 39.80%857M | 22.02%543M | 42.71%568M | 41.18%2.4B | 28.96%944M | 63.90%613M | 90.17%445M | 10.56%398M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data