(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.28%-14.38M | -0.27%-40.86M | -0.62%-11.05M | 8.90%-6.97M | 3.61%-11.26M | -10.97%-11.57M | -33.90%-40.75M | -14.55%-10.98M | -15.37%-7.65M | -107.60%-11.69M |
Net income from continuing operations | 52.93%-5.66M | -5.35%-46.66M | -29.17%-12.89M | -2.27%-10.96M | 15.31%-10.79M | -10.73%-12.03M | -33.12%-44.3M | -15.78%-9.98M | -29.62%-10.71M | -54.34%-12.74M |
Operating gains losses | ---7.58M | -119.90%-328K | 58.60%-142K | -54.72%163K | ---- | ---- | 11,671.43%1.65M | -3,330.00%-343K | 778.05%360K | --1.53M |
Depreciation and amortization | 8.84%234K | -31.93%808K | -22.22%161K | 6.34%218K | -65.54%214K | 39.61%215K | 121.87%1.19M | 51.09%207K | 61.42%205K | 374.05%621K |
Other non cash items | -3.37%689K | -21.03%1.96M | 183.25%558K | -43.31%428K | -49.04%265K | -29.75%713K | 18.26%2.49M | -29.89%197K | -8.15%755K | 98.47%520K |
Change In working capital | -97.63%-3.17M | 71.04%-1.67M | 101.00%21K | 152.23%1.81M | 28.05%-1.9M | 7.82%-1.6M | -66.13%-5.76M | 4.32%-2.1M | 925.29%718K | -421.32%-2.64M |
-Change in receivables | -1,200.00%-234K | -26.31%-3.06M | -80.00%-1.6M | 43.03%-237K | -16.60%-1.2M | 78.82%-18K | -55.89%-2.42M | -35.46%-890K | -1,123.53%-416K | -37.33%-1.03M |
-Change in inventory | 62.95%-1.43M | 55.24%-2.72M | 68.09%785K | 77.79%-567K | 291.70%924K | -10.13%-3.86M | -16.92%-6.07M | 131.28%467K | -5.23%-2.55M | -667.06%-482K |
-Change in prepaid assets | 20.35%479K | -106.66%-81K | -316.98%-442K | -36.82%254K | -168.79%-291K | -19.92%398K | 222.58%1.22M | 90.96%-106K | 20.36%402K | 184.10%423K |
-Change in payables and accrued expense | -199.39%-1.96M | 176.44%4.19M | 181.27%1.28M | -28.13%2.36M | 8.07%-1.42M | 45.57%1.97M | -64.52%1.52M | -240.25%-1.58M | 61.11%3.29M | -177.88%-1.55M |
-Change in other working capital | 74.47%-24K | ---- | ---- | ---- | ---- | ---94K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.28%-14.38M | -0.27%-40.86M | -0.62%-11.05M | 8.90%-6.97M | 3.61%-11.26M | -10.97%-11.57M | -33.90%-40.75M | -14.55%-10.98M | -15.37%-7.65M | -107.60%-11.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4,183.48%4.7M | 68.00%-599K | 81.55%-193K | 53.79%-134K | 21.50%-157K | 65.77%-115K | -198.56%-1.87M | -261.94%-1.05M | 0.34%-290K | -700.00%-200K |
Net PPE purchase and sale | -164.35%-304K | 31.31%-599K | -319.57%-193K | 53.79%-134K | 21.50%-157K | 65.77%-115K | -39.07%-872K | 84.08%-46K | 0.34%-290K | -700.00%-200K |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---1M | ---- | ---- | ---- |
Net other investing changes | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4,183.48%4.7M | 68.00%-599K | 81.55%-193K | 53.79%-134K | 21.50%-157K | 65.77%-115K | -198.56%-1.87M | -261.94%-1.05M | 0.34%-290K | -700.00%-200K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 123.83%56K | 13.26%46.27M | 110.05%22K | -99.79%71K | 598.09%46.41M | -60.96%-235K | 6,883.25%40.85M | -225.86%-219K | 13,247.10%34.57M | 5,631.03%6.65M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | --10M | --0 | --0 | ---- |
Net common stock issuance | ---- | 34.71%46.34M | --0 | -100.04%-13K | ---- | ---- | --34.4M | ---275K | --34.68M | ---- |
Proceeds from stock option exercised by employees | 772.73%384K | 211.59%215K | -53.57%26K | 8,800.00%89K | 1,020.00%56K | 528.57%44K | -88.21%69K | -67.82%56K | -99.61%1K | -95.69%5K |
Net other financing activities | -17.56%-328K | 92.01%-289K | ---4K | 95.33%-5K | 99.97%-1K | -82.35%-279K | ---3.62M | --0 | ---107K | ---3.36M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 123.83%56K | 13.26%46.27M | 110.05%22K | -99.79%71K | 598.09%46.41M | -60.96%-235K | 6,883.25%40.85M | -225.86%-219K | 13,247.10%34.57M | 5,631.03%6.65M |
Net cash flow | ||||||||||
Beginning cash position | 11.84%46.99M | -4.35%42.02M | 7.33%58.2M | 135.40%65.27M | -8.76%30.12M | -4.35%42.02M | -40.95%43.93M | 1.10%54.23M | -54.02%27.73M | -49.85%33.02M |
Current changes in cash | 19.22%-9.63M | 372.12%4.81M | 8.38%-11.22M | -126.40%-7.03M | 767.96%34.99M | -9.27%-11.92M | 94.20%-1.77M | -26.23%-12.25M | 499.73%26.63M | 5.42%-5.24M |
Effect of exchange rate changes | 58.62%46K | 213.89%164K | -65.85%14K | 74.42%-33K | 390.57%154K | 1,066.67%29K | -1,409.09%-144K | 2,150.00%41K | -2,250.00%-129K | -5,400.00%-53K |
End cash Position | 24.18%37.41M | 11.84%46.99M | 11.84%46.99M | 7.33%58.2M | 135.40%65.27M | -8.76%30.12M | -4.35%42.02M | -4.35%42.02M | 1.10%54.23M | -54.02%27.73M |
Free cash flow | -25.66%-14.69M | 2.70%-41.47M | 6.43%-11.26M | 10.54%-7.1M | 3.91%-11.42M | -8.57%-11.69M | -37.22%-42.62M | -21.79%-12.03M | -14.71%-7.94M | -110.22%-11.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data