(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -53.00%-101.38M | -27.43%-214.34M | 31.16%-40.27M | -66.26M | 20.65%-168.2M | 8.25%-58.49M | -2.63%-211.98M | -63.76M | -7.56%-67.66M | -76.38%-206.56M |
Net income from continuing operations | -19.06%-64.74M | 26.12%-214.12M | 23.84%-50.48M | ---54.38M | -11.81%-289.81M | -12.38%-66.29M | -23.51%-259.19M | ---58.98M | -18.83%-68.34M | -82.56%-209.85M |
Operating gains losses | 88.10%-746K | -508.05%-21.61M | -2,303.96%-13.91M | ---6.27M | 776.66%5.3M | 320.67%631K | -91.83%604K | --150K | --106K | --7.39M |
Depreciation and amortization | 14.25%9.19M | 9.61%33.33M | 2.35%8.54M | --8.04M | 27.34%30.41M | 45.62%8.34M | 3.60%23.88M | --5.73M | 3.61%5.97M | 53.48%23.05M |
Other non cash items | 54.65%5.8M | 103.97%16.89M | 23.84%3.67M | --3.75M | 12.70%8.28M | -57.12%2.97M | -1.08%7.35M | --6.91M | 847.62%157K | 3,418.96%7.43M |
Change In working capital | -98.90%-51.1M | -152.68%-37.84M | 303.50%11.8M | ---25.69M | 393.57%71.82M | 67.48%-5.8M | 141.05%14.55M | ---17.84M | 52.61%-5.55M | -97.83%-35.45M |
-Change in receivables | -40.03%-13.55M | 10.44%-7.35M | 199.39%18.02M | ---9.68M | -272.80%-8.2M | -123.15%-18.13M | 108.50%4.75M | ---8.12M | 5.27%-28.18M | -317.78%-55.84M |
-Change in inventory | 56.16%-1.28M | -400.23%-6.56M | -34.72%-1.69M | ---2.93M | -108.96%-1.31M | -37.69%-1.25M | 150.03%14.65M | ---910K | 179.49%5.71M | -744.23%-29.28M |
-Change in prepaid assets | -179.19%-5.73M | -491.77%-6.47M | -214.91%-2.81M | ---2.05M | -83.25%-1.09M | -6.19%-892K | 80.18%-597K | ---840K | 0.95%-1.97M | 55.92%-3.01M |
-Change in payables and accrued expense | -1,587.52%-13.52M | -10.63%21.93M | -28.10%10.08M | ---801K | 307.76%24.54M | 331.76%14.02M | -118.07%-11.81M | ---6.05M | -67.32%9.33M | 1,011.46%65.37M |
-Change in other current assets | 130.55%1.29M | -83.32%-4.21M | -69.44%169K | ---4.24M | -19.15%-2.3M | 118.75%553K | 86.31%-1.93M | ---2.95M | 110.90%47K | -289.94%-14.08M |
-Change in other current liabilities | -8.09%-2.34M | -17.77%-8.76M | -8.26%-2.2M | ---2.16M | ---7.44M | ---2.03M | --0 | ---- | ---- | ---- |
-Change in other working capital | -316.86%-15.97M | -139.06%-26.41M | -605.85%-9.77M | ---3.83M | 612.68%67.63M | 86.03%1.93M | 580.22%9.49M | --1.04M | 1,119.72%9.51M | -59.88%1.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -53.00%-101.38M | -27.43%-214.34M | 31.16%-40.27M | ---66.26M | 20.65%-168.2M | 8.25%-58.49M | -2.62%-211.98M | ---63.76M | -7.56%-67.66M | -76.38%-206.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 286.81%16.99M | 30.42%-40.31M | 6.43%-5.55M | -9.1M | -166.71%-57.94M | -155.21%-5.93M | -61.93%-21.72M | -2.32M | -122.47%-9.48M | 68.82%-13.42M |
Net PPE purchase and sale | 1.90%-6.11M | -88.32%-34.61M | -41.61%-2.71M | ---6.23M | -56.17%-18.38M | 17.61%-1.91M | 12.29%-11.77M | ---2.32M | -28.55%-5.48M | 21.24%-13.42M |
Net business purchase and sale | --0 | 85.58%-5.71M | 29.33%-2.84M | ---2.87M | -564.13%-39.56M | ---4.01M | ---5.96M | --0 | --0 | --0 |
Net investment purchase and sale | --23.1M | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---4M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 286.81%16.99M | 30.42%-40.31M | 6.43%-5.55M | ---9.1M | -166.71%-57.94M | -155.21%-5.93M | -61.93%-21.72M | ---2.32M | -122.47%-9.48M | 68.82%-13.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 63.59%-1.38M | -53.24%117.55M | 5,092.78%78.89M | -3.79M | 12,429.13%251.39M | -36.92%-1.58M | -100.40%-2.04M | -1.15M | -11.49%-330K | 157.31%506.11M |
Net issuance payments of debt | --0 | -51.49%82.59M | 36,021.05%34.13M | ---96K | 21,488.19%170.25M | 28.57%-95K | -100.24%-796K | ---133K | 26.01%-219K | 35,911.97%329.11M |
Net common stock issuance | --0 | ---3.6M | --0 | ---3.6M | --0 | --0 | --0 | --0 | --0 | -171.68%-7.31M |
Net preferred stock issuance | --0 | -51.32%44.89M | --44.89M | --0 | 936.64%92.2M | --0 | -95.32%8.89M | --0 | --0 | -1.44%189.93M |
Cash dividends paid | --0 | 0.00%-5.63M | --0 | --0 | 0.00%-5.63M | --0 | 0.00%-5.63M | --0 | --0 | -6.41%-5.63M |
Net other financing activities | -1,483.91%-1.38M | 87.15%-698K | 91.65%-124K | ---87K | -20.41%-5.43M | -45.45%-1.49M | ---4.51M | ---1.02M | ---111K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 63.59%-1.38M | -53.24%117.55M | 5,092.78%78.89M | ---3.79M | 12,429.13%251.39M | -36.92%-1.58M | -100.40%-2.04M | ---1.15M | -11.49%-330K | 157.31%506.11M |
Net cash flow | ||||||||||
Beginning cash position | -45.15%166.61M | 9.07%303.73M | -63.89%133.53M | --303.73M | -45.85%278.47M | 6.97%369.83M | 125.43%514.22M | --345.73M | -20.60%423.18M | 19.08%228.1M |
Current changes in cash | -8.37%-85.77M | -643.03%-137.11M | 150.11%33.07M | ---79.14M | 110.71%25.25M | 1.83%-66M | -182.39%-235.75M | ---67.23M | -14.83%-77.46M | 682.80%286.13M |
Effect of exchange rate changes | -58.06%-49K | -211.76%-19K | 105.00%5K | ---31K | 666.67%17K | -257.14%-100K | 76.92%-3K | ---28K | 175.00%11K | -62.50%-13K |
End cash Position | -64.02%80.79M | -45.15%166.61M | -45.15%166.61M | --224.56M | 9.07%303.73M | 9.07%303.73M | -45.85%278.47M | --278.47M | -25.73%345.73M | 125.43%514.22M |
Free cash flow | -48.28%-107.49M | -33.43%-248.95M | 28.86%-42.98M | ---72.49M | 16.61%-186.58M | 8.58%-60.41M | -1.72%-223.75M | ---66.08M | -8.89%-73.13M | -63.98%-219.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data