(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.03%199.81K | -39.27%208.45K | -39.27%208.45K | -41.87%260.04K | -44.90%243.71K | -37.03%270.13K | -40.95%343.22K | -40.95%343.22K | -59.51%447.36K | -79.13%442.33K |
-Cash and cash equivalents | -26.03%199.81K | -33.41%208.45K | -33.41%208.45K | -37.66%260.04K | -40.86%243.71K | -32.26%270.13K | -43.19%313.01K | -43.19%313.01K | -62.25%417.15K | -80.55%412.12K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.51%1.41K | -27.72%16.52K |
-Due from related parties current | -64.67%318 | -27.73%318 | -27.73%318 | --318 | --16 | --900 | -96.82%440 | -96.82%440 | ---- | ---- |
Total current assets | -9.10%264.05K | -45.30%227.74K | -45.30%227.74K | -38.42%280.58K | -41.75%273.67K | -39.71%290.47K | -35.28%416.35K | -35.28%416.35K | -60.33%455.64K | -80.08%469.81K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.33%-374.58K | -62.64%-316.67K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.00%28.77K | 18.00%27.6K |
Regulatory assets | 220.79%63.09K | -73.32%19.29K | -73.32%19.29K | 1,358.74%20.54K | 81.31%29.96K | -30.27%19.67K | 161.19%72.3K | 161.19%72.3K | -86.51%1.41K | -27.72%16.52K |
Total assets | 234.48%62.77K | 0.41%18.97K | 0.41%18.97K | --20.22K | --29.94K | --18.77K | 36.43%18.9K | 36.43%18.9K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -18.04%135.5K | -20.06%132.26K | -20.06%132.26K | 20.52%165.2K | 26.03%162.4K | 32.31%165.33K | 30.49%165.44K | 30.49%165.44K | 7.58%137.07K | 3.97%128.86K |
-Current debt | -18.04%135.5K | -20.06%132.26K | -20.06%132.26K | 20.52%165.2K | 26.03%162.4K | 32.31%165.33K | 30.49%165.44K | 30.49%165.44K | 7.58%137.07K | 3.97%128.86K |
-accounts payable | --517.92K | -18.34%275.83K | -18.34%275.83K | ---- | ---- | ---- | --337.79K | --337.79K | --364.77K | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 18.00%28.77K | 18.00%27.6K |
Current liabilities | 60.30%653.42K | -18.91%408.09K | -18.91%408.09K | -8.32%460.08K | -14.24%413.38K | -9.21%407.63K | 12.00%503.23K | 12.00%503.23K | -27.43%501.84K | -38.02%482.02K |
Non current liabilities | ||||||||||
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.40%530.49K | 9.11%539.13K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.00%28.77K | 18.00%27.6K |
Total non current liabilities | 60.30%653.42K | -18.91%408.09K | -18.91%408.09K | -13.29%460.08K | -18.89%413.38K | -14.27%407.63K | 6.00%503.23K | 6.00%503.23K | -25.88%530.62K | -36.38%509.62K |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M |
-common stock | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M | 0.00%20.37M |
Additional paid-in capital | 0.00%4.71M | 0.11%4.71M | 0.11%4.71M | 0.06%4.71M | 0.75%4.71M | 7.88%4.71M | 33.17%4.71M | 33.17%4.71M | 53.24%4.71M | 62.52%4.68M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | ---- | --0 | ---- | --0 | --0 | 42.39%-56.95K | 23.85%-81.81K |
Total equity | -9.10%264.05K | -45.30%227.74K | -45.30%227.74K | -71.55%280.58K | -72.88%273.67K | -72.17%290.47K | -66.80%416.35K | -66.80%416.35K | -88.83%986.13K | -89.78%1.01M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.