(Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.29%-208.62K | 98.07%-11.04K | 87.33%-36.59K | 71.20%-1.41M | 91.23%-121.72K | -428.31K | -571.16K | 72.26%-288.88K | -4.9M | -1.39M |
Net income from continuing operations | -107.20%-416.49K | 94.52%-160.43K | 91.66%-60.1K | 48.77%-4.44M | 84.44%-585.89K | ---201.01K | ---2.93M | -161.53%-720.99K | ---8.66M | ---3.77M |
Operating gains losses | 91.59%-44.19K | 5.73%-37.77K | 232.45%16.61K | -215.91%-620.42K | 84.06%-42.48K | ---525.34K | ---40.07K | ---12.54K | ---196.39K | ---266.55K |
Depreciation and amortization | -23.04%568 | -95.16%738 | -95.18%738 | -47.03%32.04K | -95.18%737 | --738 | --15.26K | 2.13%15.3K | --60.49K | --15.3K |
Asset impairment expenditure | --1.7K | ---- | ---- | -44.87%362.7K | -74.35%166.65K | --0 | ---- | ---- | --657.94K | --649.68K |
Remuneration paid in stock | ---- | ---- | ---- | --5.29K | --5.29K | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | 130.44%195.91K | -71.29%64.64K | -83.87%54.06K | -2.10%802.76K | -68.10%157.46K | --85.02K | --225.16K | --335.13K | --819.98K | --493.67K |
Other non cashItems | -67.83%5.07K | -99.73%4.59K | -64.41%-284.47K | -58.99%1.59M | -96.82%34.21K | --15.77K | --1.71M | -862.83%-173.02K | --3.87M | --1.08M |
Change In working capital | -75.64%47.86K | -53.61%117.2K | -11.48%236.57K | 144.42%858.72K | 277.60%142.31K | --196.51K | --252.66K | 133.27%267.24K | ---1.93M | ---80.13K |
-Change in receivables | 91.76%-1.43K | -93.28%673 | 128.71%2.44K | 284.22%14.85K | 225.76%30.68K | ---17.34K | --10.01K | -9.79%-8.51K | ---8.06K | --9.42K |
-Change in inventory | --0 | --0 | --0 | 100.66%880 | -92.51%35K | --0 | ---34.3K | 100.29%176 | ---132.53K | --467.3K |
-Change in prepaid assets | -97.99%1.04K | -84.40%29.3K | -99.30%1.51K | 164.85%452.18K | 95.44%-4.38K | --51.59K | --187.86K | 1,792.71%217.11K | ---697.23K | ---96.04K |
-Change in payables and accrued expense | -70.50%48.26K | 4.50%88.09K | 300.07%233.92K | 135.48%388.64K | 117.86%82.31K | --163.56K | --84.3K | 108.11%58.47K | ---1.1M | ---460.81K |
-Change in other working capital | --0 | ---870 | ---1.31K | --2.18K | ---1.31K | ---1.31K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.29%-208.62K | 98.07%-11.04K | 87.33%-36.59K | 73.82%-1.41M | 93.52%-121.72K | ---428.31K | ---571.16K | 72.26%-288.88K | ---5.39M | ---1.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 5.28K | 0 | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.03K | --0 |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --6.31K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --5.28K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.46%278.65K | -98.30%7.55K | 318.22%40K | -79.18%766.07K | -79.03%100K | 239.26K | 445.14K | -102.13%-18.33K | 3.68M | 476.77K |
Net issuance payments of debt | --0 | 138.02%7.55K | 318.22%40K | 87.69%-8.19K | --0 | --30K | ---19.86K | -1.83%-18.33K | ---66.55K | ---18.33K |
Net common stock issuance | 42.02%302.5K | ---- | ---- | -78.11%678K | --0 | --213K | ---- | ---- | --3.1M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --275K | --0 |
Net other financing activities | ---- | ---- | ---- | -74.24%96.26K | -79.80%100K | ---- | ---- | ---- | --373.65K | --495.1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.46%278.65K | -98.30%7.55K | 318.22%40K | -79.18%766.07K | -79.03%100K | --239.26K | --445.14K | -102.13%-18.33K | --3.68M | --476.77K |
Net cash flow | ||||||||||
Beginning cash position | -98.13%4.28K | -97.93%7.39K | -99.09%6.19K | -71.00%677.98K | -97.60%50.16K | --229.06K | --356.42K | -71.00%677.98K | --2.34M | --2.09M |
Current changes in cash | 137.04%70.03K | 97.23%-3.49K | 101.11%3.41K | 62.12%-644.01K | 98.45%-21.72K | ---189.05K | ---126.02K | -68.11%-307.21K | ---1.7M | ---1.4M |
Effect of exchange rate changes | -99.01%101 | 127.91%374 | 84.62%-2.21K | -168.28%-27.78K | -63.19%-22.25K | --10.15K | ---1.34K | -202.10%-14.34K | --40.69K | ---13.64K |
End cash Position | 48.34%74.41K | -98.13%4.28K | -97.93%7.39K | -99.09%6.19K | -99.09%6.19K | --50.16K | --229.06K | -83.57%356.42K | --677.98K | --677.98K |
Free cash from | 51.29%-208.62K | 98.07%-11.04K | 87.33%-36.59K | 73.82%-1.41M | 93.52%-121.72K | ---428.31K | ---571.16K | 72.28%-288.88K | ---5.39M | ---1.88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data