Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
4
BHP Group Ltd
BHP
5
Origin Energy Ltd
ORG
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -32.27%47.81M | 1.65%70.59M | 3.78%69.44M | 32.00%66.91M | 32.04%50.69M | 24.88%38.39M | 92.38%30.74M | 1,467.60%15.98M | -61.24%1.02M | -67.72%2.63M |
Operating revenue | -32.27%47.81M | 1.65%70.59M | 3.78%69.44M | 32.00%66.91M | 32.04%50.69M | 24.88%38.39M | 92.38%30.74M | 1,467.60%15.98M | -61.24%1.02M | -67.72%2.63M |
Cost of revenue | -36.17%26.48M | 1.40%41.49M | 1.04%40.92M | 44.33%40.49M | 38.56%28.06M | 25.88%20.25M | 69.76%16.09M | 1,756.67%9.48M | 510.32K | |
Gross profit | -26.70%21.33M | 2.01%29.1M | 7.98%28.53M | 16.71%26.42M | 24.76%22.64M | 23.78%18.14M | 125.33%14.66M | 1,177.83%6.51M | -80.64%509.07K | -67.72%2.63M |
Operating expense | -32.45%26.45M | 9.75%39.15M | 15.85%35.67M | 20.77%30.79M | 23.47%25.5M | 6.25%20.65M | 87.80%19.43M | 155.02%10.35M | -58.34%4.06M | 8.95%9.74M |
Selling and administrative expenses | -32.45%20.73M | 11.90%30.69M | 14.47%27.43M | 19.72%23.96M | 22.29%20.02M | 9.16%16.37M | 85.68%14.99M | 283.75%8.08M | -50.97%2.1M | -43.59%4.29M |
-Selling and marketing expense | -38.38%3.75M | 5.26%6.08M | 14.87%5.78M | 33.03%5.03M | 30.79%3.78M | 48.10%2.89M | 222.11%1.95M | --606K | ---- | -75.15%888K |
-General and administrative expense | -30.99%16.99M | 13.67%24.61M | 14.36%21.65M | 16.62%18.93M | 20.46%16.24M | 3.34%13.48M | 74.62%13.04M | 254.95%7.47M | -38.18%2.1M | -15.66%3.4M |
Research and development costs | ---- | ---- | 8.00%27K | -13.79%25K | -23.68%29K | -65.45%38K | -7.56%110K | --119K | ---- | ---- |
Depreciation amortization depletion | -43.07%1.2M | 3.04%2.1M | -3.32%2.04M | 14.57%2.11M | 51.98%1.84M | 41.85%1.21M | 177.85%853K | 1,856.29%307K | -91.13%15.69K | -7.33%177K |
-Depreciation and amortization | -43.07%1.2M | 3.04%2.1M | -3.32%2.04M | 14.57%2.11M | 51.98%1.84M | 41.85%1.21M | 177.85%853K | 1,856.29%307K | -91.13%15.69K | -7.33%177K |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.31M |
Other operating expenses | -28.92%4.52M | 2.90%6.36M | 31.51%6.18M | 30.04%4.7M | 19.09%3.61M | -12.77%3.03M | 88.25%3.48M | -4.69%1.85M | -34.55%1.94M | 159.74%2.96M |
Operating profit | 49.09%-5.12M | -40.64%-10.05M | -63.37%-7.15M | -52.88%-4.37M | -14.17%-2.86M | 47.53%-2.51M | -24.28%-4.78M | -8.29%-3.84M | 50.09%-3.55M | -797.73%-7.11M |
Net non-operating interest income (expenses) | 20.11%-433K | -72.61%-542K | 8.72%-314K | -65.38%-344K | -542.55%-208K | 571.43%47K | -78.79%7K | -95.33%33K | -20.03%706.92K | 15.71%884K |
Non-operating interest income | --185K | ---- | ---- | -96.23%2K | -66.03%53K | 87.95%156K | 151.52%83K | -95.33%33K | -20.03%706.92K | 15.71%884K |
Non-operating interest expense | 14.02%618K | 72.61%542K | -9.25%314K | 32.57%346K | 139.45%261K | 43.42%109K | --76K | ---- | ---- | ---- |
Other net income (expenses) | 108.64%502K | -76.99%-5.81M | -9.70%-3.28M | -2,132.09%-2.99M | -172.04%-134K | 109.95%186K | -255.96%-1.87M | 60.61%1.2M | -97.04%746.54K | 539.05%25.24M |
Special income (charges) | ---- | -74.94%-6.84M | -11.63%-3.91M | ---3.5M | ---- | ---- | ---2.12M | ---- | ---- | ---12.35M |
-Less:Impairment of capital assets | ---- | 74.94%6.84M | 11.63%3.91M | --3.5M | ---- | ---- | --2.12M | ---- | ---- | --12.35M |
Other non-operating income (expenses) | -51.17%502K | 64.22%1.03M | 22.99%626K | 479.85%509K | -172.04%-134K | -24.39%186K | -79.48%246K | 60.61%1.2M | 697.23%746.54K | -278.57%-125K |
Income before tax | 69.22%-5.05M | -52.68%-16.4M | -39.33%-10.74M | -140.68%-7.71M | -40.92%-3.2M | 65.76%-2.27M | -154.27%-6.64M | -24.62%-2.61M | -111.02%-2.1M | 384.83%19.01M |
Income tax | 0 | 79K | 0 | -608.59%-1.3M | 127.98%256K | -641.42%-915K | -54.45%169K | 371K | 0 | 1,065.07%7.07M |
Earnings from equity interest net of tax | ||||||||||
Net income | 94.01%-987K | -53.41%-16.48M | -67.64%-10.74M | -85.23%-6.41M | -154.71%-3.46M | 80.05%-1.36M | -164.18%-6.81M | 38.68%-2.58M | -135.20%-4.2M | 260.23%11.94M |
Net income continuous operations | 69.37%-5.05M | -53.41%-16.48M | -67.64%-10.74M | -85.23%-6.41M | -154.71%-3.46M | 80.05%-1.36M | -128.30%-6.81M | -42.32%-2.98M | -117.55%-2.1M | 260.23%11.94M |
Net income discontinuous operations | --4.06M | ---- | ---- | ---- | ---- | ---- | ---- | 119.22%405K | ---2.11M | ---- |
Noncontrolling interests | 159.80%2.39K | 20.00%-4K | ||||||||
Net income attributable to the company | 94.01%-987K | -53.41%-16.48M | -67.64%-10.74M | -85.23%-6.41M | -154.71%-3.46M | 80.05%-1.36M | -164.18%-6.81M | 38.71%-2.58M | -135.21%-4.2M | 259.81%11.94M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 94.01%-987K | -53.41%-16.48M | -67.64%-10.74M | -85.23%-6.41M | -154.71%-3.46M | 80.05%-1.36M | -164.18%-6.81M | 38.71%-2.58M | -135.21%-4.2M | 259.81%11.94M |
Diluted earnings per share | 94.29%-0.0023 | -32.13%-0.0403 | -38.01%-0.0305 | -53.13%-0.0221 | -136.63%-0.0144 | 83.82%-0.0061 | -77.68%-0.0377 | 46.93%-0.0212 | -165.82%-0.04 | 260.54%0.0607 |
Basic earnings per share | 94.29%-0.0023 | -32.13%-0.0403 | -38.01%-0.0305 | -53.13%-0.0221 | -136.63%-0.0144 | 83.82%-0.0061 | -77.68%-0.0377 | 46.93%-0.0212 | -165.82%-0.04 | 260.54%0.0607 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |