(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.69%69.28K | 1,467.34%37.82K | --0 | 279.64%181.25K | 279.64%181.25K | -70.09%156.37K | -99.76%2.41K | -97.48%37.46K | -91.81%47.74K | -91.81%47.74K |
-Cash and cash equivalents | -55.69%69.28K | 1,467.34%37.82K | --0 | 279.64%181.25K | 279.64%181.25K | -70.09%156.37K | -99.76%2.41K | -97.48%37.46K | -91.81%47.74K | -91.81%47.74K |
Receivables | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -20.69%1.15K | -20.69%1.15K |
-Accounts receivable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -20.69%1.15K | -20.69%1.15K |
Prepaid assets | -74.82%13.22K | -78.26%13.22K | -80.60%21.72K | -26.49%30.23K | -26.49%30.23K | -61.99%52.49K | -59.08%60.81K | 7.48%111.98K | -63.76%41.12K | -63.76%41.12K |
Total current assets | -60.50%82.5K | -19.27%51.04K | -85.46%21.72K | 134.94%211.47K | 134.94%211.47K | -68.45%208.86K | -94.45%63.22K | -90.60%149.44K | -87.10%90.01K | -87.10%90.01K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | --0 | --0 | --0 | -42.15%494 | --1.4K | --3.21K | --3.21K |
-Gross PPE | ---- | ---- | ---- | --0 | --0 | --0 | -42.15%494 | --1.4K | --3.21K | --3.21K |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | 87.11%597.63K | 124.92%544.69K | 350.03%507.19K | 442.74%411.12K | 442.74%411.12K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 87.11%597.63K | 124.92%544.69K | 350.03%507.19K | 442.74%411.12K | 442.74%411.12K |
Other non current assets | --25K | --25K | --25K | 0.00%25K | 0.00%25K | ---- | ---- | ---- | --25K | --25K |
Total non current assets | -95.82%25K | -95.41%25K | -95.08%25K | -94.31%25K | -94.31%25K | 85.40%597.63K | 124.33%545.19K | 351.27%508.58K | 479.97%439.33K | 479.97%439.33K |
Total assets | -86.67%107.5K | -87.50%76.04K | -92.90%46.72K | -55.33%236.47K | -55.33%236.47K | -18.07%806.49K | -56.01%608.41K | -61.35%658.02K | -31.58%529.34K | -31.58%529.34K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | 91.87%126.76K | 91.87%126.76K | --37K | ---- | --67.68K | 187.12%66.07K | 187.12%66.07K |
-accounts payable | ---- | ---- | ---- | 91.87%126.76K | 91.87%126.76K | ---- | ---- | --67.68K | 187.12%66.07K | 187.12%66.07K |
-Other payable | ---- | ---- | ---- | ---- | ---- | --37K | ---- | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | --2.51K | --2.51K | --46.76K | --135.64K | ---- | ---- | ---- |
Current debt and capital lease obligation | 17.92%1.02M | 28.04%920K | 161.31%880K | ---- | ---- | --865K | --718.54K | 549.68%336.77K | ---- | ---- |
-Current debt | 17.92%1.02M | 28.04%920K | 161.31%880K | ---- | ---- | --865K | --718.54K | 549.68%336.77K | ---- | ---- |
Current deferred liabilities | --33.96K | --32.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 61.76%1.53M | 66.34%1.42M | 169.78%1.09M | 95.67%129.27K | 95.67%129.27K | 2,933.60%948.76K | 4,904.54%854.18K | 341.58%404.44K | 187.12%66.07K | 187.12%66.07K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --891.69K | --891.69K | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | ---- | --891.69K | --891.69K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --891.69K | --891.69K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 61.76%1.53M | 66.34%1.42M | 169.78%1.09M | 1,445.37%1.02M | 1,445.37%1.02M | 2,933.60%948.76K | 4,904.54%854.18K | 341.58%404.44K | 44.78%66.07K | 44.78%66.07K |
Shareholders'equity | ||||||||||
Share capital | 72.22%71.07K | 120.90%61.45K | 99.29%52.78K | 85.60%47.34K | 85.60%47.34K | 64.35%41.27K | 11.28%27.82K | 11.48%26.48K | 39.41%25.51K | 39.41%25.51K |
-common stock | 72.22%71.07K | 120.90%61.45K | 99.29%52.78K | 85.60%47.34K | 85.60%47.34K | 64.35%41.27K | 11.28%27.82K | 11.48%26.48K | 39.41%25.51K | 39.41%25.51K |
Retained earnings | -91.24%-22.28M | -212.26%-21.21M | -247.23%-19M | -258.86%-14.89M | -258.86%-14.89M | -300.53%-11.65M | -233.57%-6.79M | -271.51%-5.47M | -314.67%-4.15M | -314.67%-4.15M |
Paid-in capital | 81.24%20.78M | 204.57%19.86M | 214.14%17.9M | 206.47%14.05M | 206.47%14.05M | 198.85%11.46M | 93.04%6.52M | 85.01%5.7M | 166.53%4.59M | 166.53%4.59M |
Other equity interest | ---- | ---50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -903.22%-1.43M | -447.19%-1.34M | -511.87%-1.04M | -269.34%-784.5K | -269.34%-784.5K | -114.93%-142.27K | -117.99%-245.77K | -84.26%253.58K | -36.37%463.27K | -36.37%463.27K |
Total equity | -903.22%-1.43M | -447.19%-1.34M | -511.87%-1.04M | -269.34%-784.5K | -269.34%-784.5K | -114.93%-142.27K | -117.99%-245.77K | -84.26%253.58K | -36.37%463.27K | -36.37%463.27K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data