(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --1.76B | -9.40%1.91B | -21.32%2.28B | 400.45%2.11B | --2.09B | 102.19%2.9B | -81.77%421.49M | -47.50%1.43B | -47.50%1.43B | -13.61%2.31B |
-Cash and cash equivalents | --413.61M | -1.85%514.79M | 39.93%666.73M | 29.02%524.47M | --383.41M | -3.89%476.48M | 17.24%406.49M | -4.09%495.78M | -4.09%495.78M | -17.18%346.73M |
-Short-term investments | --1.35B | -11.91%1.4B | -33.36%1.62B | 10,465.85%1.58B | --1.7B | 158.23%2.42B | -99.24%15M | -57.63%938.6M | -57.63%938.6M | -12.95%1.97B |
-Accounts receivable | --160.06M | -16.92%164.31M | -8.98%146.29M | 10.06%197.78M | --184.28M | 71.83%160.73M | 39.40%179.71M | 1.07%93.54M | 1.07%93.54M | 52.16%128.92M |
-Taxes receivable | ---- | ---- | -2.48%18.95M | ---- | ---- | -2.14%19.43M | ---- | 36.28%19.86M | 36.28%19.86M | ---- |
-Other receivables | --215.01M | 16.51%113.89M | 507.72%442.87M | 17.64%97.75M | --152.42M | -27.87%72.87M | -10.32%83.09M | 36.67%101.03M | 36.67%101.03M | -39.80%92.66M |
Prepaid assets | ---- | 37.03%73.54M | 9.39%71.43M | -20.72%53.67M | ---- | -15.26%65.3M | -6.88%67.69M | 8.03%77.06M | 8.03%77.06M | 166.61%72.7M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --2M | ---- |
Other current assets | --872.61M | 95.30%701.49M | ---- | -51.02%359.19M | --489.48M | ---- | 63.61%733.36M | ---- | ---- | 639.97%448.24M |
Total current assets | --3.01B | 5.20%2.96B | -7.99%2.96B | 89.70%2.82B | --2.91B | 86.27%3.22B | -51.37%1.49B | -42.11%1.73B | -42.11%1.73B | 1.73%3.05B |
Non current assets | ||||||||||
Net PPE | --142.33M | -34.25%135.07M | -33.67%154.63M | 17.93%205.43M | --218.63M | 13.30%233.12M | -0.02%174.19M | 37.89%205.76M | 37.89%205.76M | 44.68%174.22M |
-Gross PPE | ---- | ---- | -8.49%419.35M | ---- | ---- | 16.88%458.26M | ---- | 36.66%392.07M | 36.66%392.07M | ---- |
-Accumulated depreciation | ---- | ---- | -17.58%-264.72M | ---- | ---- | -20.84%-225.15M | ---- | -35.32%-186.31M | -35.32%-186.31M | ---- |
Goodwill and other intangible assets | --929.71M | -3.70%934.51M | -3.73%944.46M | -3.62%970.42M | --975.77M | -5.00%981.08M | -4.90%1.01B | -4.86%1.03B | -4.86%1.03B | 19.77%1.06B |
-Goodwill | --840.18M | -1.81%840.18M | -1.81%840.18M | 0.00%855.65M | --855.65M | 0.00%855.65M | 0.00%855.65M | 0.00%855.65M | 0.00%855.65M | 20.31%855.65M |
-Other intangible assets | --89.53M | -17.81%94.33M | -16.86%104.28M | -24.08%114.77M | --120.12M | -29.17%125.43M | -25.54%151.18M | -22.94%177.08M | -22.94%177.08M | 17.51%203.03M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.5M | -89.57%2.5M | -89.57%2.5M | --0 |
Other non current assets | --9.4M | -12.52%10.6M | 11.77%13.64M | 101.78%12.12M | --12.12M | 143.86%12.21M | -43.22%6.01M | -29.60%5.01M | -29.60%5.01M | 59.90%10.58M |
Total non current assets | --1.4B | -21.86%1.41B | -8.11%1.57B | -46.59%1.8B | --1.66B | -45.99%1.71B | 127.80%3.37B | 115.51%3.16B | 115.51%3.16B | 13.92%1.48B |
Total assets | --4.42B | -5.35%4.37B | -8.03%4.53B | -4.90%4.62B | --4.58B | 0.78%4.92B | 7.09%4.86B | 9.79%4.89B | 9.79%4.89B | 5.41%4.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --343.8M | -16.82%308.53M | -24.35%417.43M | -11.01%370.94M | --388.01M | 4.40%551.83M | 39.49%416.84M | 32.17%528.57M | 32.17%528.57M | 66.58%298.82M |
-accounts payable | --341.37M | -39.92%70.35M | -39.20%82.75M | 53.82%117.09M | --381.57M | 151.86%136.11M | 26.60%76.12M | 4.71%54.04M | 4.71%54.04M | 32.36%60.13M |
-Total tax payable | --2.43M | -56.63%23.91M | -61.06%26.54M | -31.48%55.13M | --6.44M | -40.11%68.16M | 172.25%80.46M | 135.23%113.82M | 135.23%113.82M | -0.51%29.55M |
-Other payable | ---- | 7.83%214.28M | -11.34%308.15M | -23.65%198.72M | ---- | -3.65%347.56M | 24.44%260.26M | 20.26%360.71M | 20.26%360.71M | 100.60%209.15M |
Current debt and capital lease obligation | --128.47M | -19.62%119.96M | 9.14%80.1M | 130.95%149.23M | --87.84M | 10.00%73.39M | -2.40%64.62M | 30.01%66.72M | 30.01%66.72M | -72.67%66.21M |
-Current debt | --68.01M | -23.82%61M | 132.19%20.22M | 622.72%80.08M | --20.67M | --8.71M | 269.33%11.08M | --0 | --0 | -98.47%3M |
-Current capital lease obligation | --60.45M | -14.75%58.96M | -7.43%59.88M | 29.17%69.16M | --67.17M | -3.05%64.68M | -15.30%53.54M | 30.01%66.72M | 30.01%66.72M | 38.22%63.21M |
Current liabilities | --1.17B | -12.08%1.17B | -11.03%1.29B | -3.40%1.33B | --1.3B | -8.17%1.45B | 7.60%1.38B | 21.70%1.58B | 21.70%1.58B | 22.71%1.28B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --41.09M | -57.21%36.88M | -48.57%53.88M | 38.49%86.18M | --98.68M | 30.62%104.77M | -18.12%62.23M | 27.57%80.21M | 27.57%80.21M | 98.71%76M |
-Long term capital lease obligation | --41.09M | -57.21%36.88M | -48.57%53.88M | 38.49%86.18M | --98.68M | 30.62%104.77M | -18.12%62.23M | 27.57%80.21M | 27.57%80.21M | 98.71%76M |
Total non current liabilities | --51.84M | -54.14%47.55M | -47.24%65.22M | 22.32%103.68M | --116.8M | 15.98%123.62M | -25.43%84.76M | 0.52%106.59M | 0.52%106.59M | 86.91%113.66M |
Total liabilities | --1.23B | -15.13%1.22B | -13.87%1.36B | -1.91%1.43B | --1.41B | -6.65%1.58B | 4.90%1.46B | 20.11%1.69B | 20.11%1.69B | 26.25%1.39B |
Shareholders'equity | ||||||||||
Share capital | --334K | -1.47%334K | -0.88%339K | -0.59%339K | --342K | 0.29%342K | 0.00%341K | 0.29%341K | 0.29%341K | 0.29%341K |
-common stock | --334K | -1.47%334K | -0.88%339K | -0.59%339K | --342K | 0.29%342K | 0.00%341K | 0.29%341K | 0.29%341K | 0.29%341K |
Retained earnings | ---- | --412.19M | 0.20%366.86M | ---- | ---- | --366.11M | ---- | ---- | ---- | ---- |
Paid-in capital | ---- | --2.83B | -0.21%2.83B | ---- | ---- | --2.84B | ---- | ---- | ---- | ---- |
Less: Treasury stock | ---- | --0 | --55.74M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---423.08M | -26.79%-446.9M | ---- | ---- | ---352.47M | ---- | ---- | ---- | ---- |
Total stockholders'equity | --2.98B | 1.50%2.96B | -5.91%2.89B | -7.21%2.91B | --2.91B | 3.08%3.07B | 6.55%3.14B | 3.76%2.98B | 3.76%2.98B | -3.46%2.95B |
Noncontrolling interests | --210.6M | -27.38%196.39M | 1.84%276.73M | 6.47%270.42M | --252.15M | 27.65%271.72M | 31.02%253.98M | 26.69%212.87M | 26.69%212.87M | 33.56%193.85M |
Total equity | --3.19B | -0.95%3.15B | -5.28%3.17B | -6.19%3.19B | --3.17B | 4.72%3.35B | 8.06%3.4B | 5.02%3.2B | 5.02%3.2B | -1.78%3.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data