(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -109.41%-36.4K | 10.22%-18.71K | -692.44%-33.55K | -230.50%-159.2K | -521.01K | 386.88K | -20.84K | -4.23K | -48.17K |
Net income from continuing operations | 33.67%-553.73K | -477.07%-582.02K | -14,787.36%-630.33K | -3,635.58%-1.83M | ---888.27K | ---834.76K | ---100.86K | ---4.23K | ---48.94K |
Depreciation and amortization | -14.86%501.35K | --582.74K | --596.61K | --1.17M | --581.68K | --588.83K | --0 | --0 | --0 |
Other non cash items | ---- | ---- | ---- | --86.3K | --419.48K | ---- | ---- | ---- | ---- |
Change In working capital | -97.17%15.98K | -124.28%-19.43K | --170 | 53,560.29%412.11K | ---231.9K | --563.99K | --80.02K | --0 | --768 |
-Change in prepaid assets | 99.10%-398 | ---9.34K | --26.22K | --143.2K | --187.3K | ---44.1K | --0 | --0 | --0 |
-Change in payables and accrued expense | -105.75%-24.99K | -86.83%10.54K | ---19.89K | 13,266.15%102.65K | ---412.11K | --434.74K | --80.02K | --0 | --768 |
-Change in other current liabilities | 164.95%41.59K | ---20.67K | ---20.92K | ---81.46K | ---17.43K | ---64.03K | --0 | --0 | --0 |
-Change in other working capital | ---219 | --44 | --14.76K | --247.72K | --10.34K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -140.72%-36.4K | 10.22%-18.71K | -692.44%-33.55K | -230.50%-159.2K | ---119.01K | ---15.12K | ---20.84K | ---4.23K | ---48.17K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -100.00%-2 | -1 | 89 | 51.22K | -671 | 51.89K | 0 | 0 | 0 |
Net PPE purchase and sale | 99.68%-2 | ---1 | --89 | ---1.3K | ---671 | ---630 | --0 | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---- | --52.52K | --0 | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -100.00%-2 | ---1 | --89 | --51.22K | ---671 | --51.89K | --0 | --0 | --0 |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 82.79%35.99K | -8.39%19.09K | 593.74%29.37K | 149.86%120.36K | 75.6K | 19.69K | 20.84K | 4.23K | 48.17K |
Net other financing activities | 82.79%35.99K | -8.39%19.09K | 593.74%29.37K | 149.86%120.36K | --75.6K | --19.69K | --20.84K | --4.23K | --48.17K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 82.79%35.99K | -8.39%19.09K | 593.74%29.37K | 149.86%120.36K | --75.6K | --19.69K | --20.84K | --4.23K | --48.17K |
Net cash flow | |||||||||
Beginning cash position | --2.8K | --2.65K | --7.14K | --0 | --48.66K | --0 | --0 | --0 | --0 |
Current changes in cash | ---413 | --379 | ---4.09K | --12.38K | ---44.08K | ---- | ---- | ---- | ---- |
Effect of exchange rate changes | 105.19%405 | ---223 | ---399 | ---5.24K | --2.55K | ---7.8K | --0 | --0 | --0 |
End cash Position | -94.26%2.8K | --2.8K | --2.65K | --7.14K | --7.14K | --48.66K | --0 | --0 | --0 |
Free cash flow | -131.09%-36.4K | 10.22%-18.71K | -692.44%-33.55K | -233.20%-160.5K | ---119.68K | ---15.75K | ---20.84K | ---4.23K | ---48.17K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data