(FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.59%227.4M | -5.59%227.4M | -43.53%116.41M | -46.19%104.45M | -43.31%134.64M | -59.17%240.88M | -59.17%240.88M | -56.81%206.14M | -55.90%194.12M | 668.34%237.49M |
-Cash and cash equivalents | -5.59%227.4M | -5.59%227.4M | -43.53%116.41M | -46.19%104.45M | -43.31%134.64M | -59.17%240.88M | -59.17%240.88M | -56.81%206.14M | -55.90%194.12M | 668.34%237.49M |
Receivables | 6.88%299.8M | 6.88%299.8M | -6.98%288.02M | -14.25%279.26M | -20.58%265.5M | -14.67%280.49M | -14.67%280.49M | -5.02%309.63M | -23.70%325.68M | -27.46%334.3M |
-Accounts receivable | -4.04%163.1M | -4.04%163.1M | 12.90%179.37M | 1.15%177.29M | -11.61%168.1M | -11.88%169.98M | -11.88%169.98M | -5.26%158.87M | -25.04%175.27M | -25.95%190.19M |
-Other receivables | 22.48%145.08M | 22.48%145.08M | -27.93%108.65M | -32.20%101.97M | -32.42%97.39M | -17.69%118.45M | -17.69%118.45M | -4.76%150.76M | -22.09%150.41M | -29.35%144.12M |
-Recievables adjustments allowances | -5.57%-8.38M | -5.57%-8.38M | ---- | ---- | ---- | 1.91%-7.94M | 1.91%-7.94M | ---- | ---- | ---- |
Inventory | 7.62%389.25M | 7.62%389.25M | 1.50%400.47M | 2.62%398.08M | -7.93%379.93M | -9.66%361.69M | -9.66%361.69M | -11.58%394.53M | -16.72%387.91M | -11.66%412.66M |
Prepaid assets | ---- | ---- | ---- | 7.84%17.55M | 14.73%26.14M | ---- | ---- | -16.44%14.92M | 3.50%16.28M | 21.81%22.79M |
Other current assets | -14.27%17.06M | -14.27%17.06M | --18.45M | ---- | ---- | --19.9M | --19.9M | ---- | ---- | ---- |
Total current assets | -3.07%933.51M | -3.07%933.51M | -11.30%823.34M | -17.46%799.34M | -12.14%885M | -38.04%963.07M | -38.04%963.07M | -30.65%928.25M | -33.88%968.38M | -14.10%1.01B |
Non current assets | ||||||||||
Net PPE | -1.33%166.8M | -1.33%166.8M | -9.17%162.28M | -10.17%160.86M | -19.15%165.67M | -20.02%169.05M | -20.02%169.05M | -49.83%178.66M | -50.39%179.08M | -44.74%204.91M |
-Gross PPE | -1.30%605.23M | -1.30%605.23M | ---- | ---- | ---- | -20.20%613.22M | -20.20%613.22M | ---- | ---- | ---- |
-Accumulated depreciation | 1.29%-438.43M | 1.29%-438.43M | ---- | ---- | ---- | 20.27%-444.17M | 20.27%-444.17M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.54%583.35M | -2.54%583.35M | -3.19%584.22M | -4.42%579.68M | -5.14%589.86M | -4.09%598.57M | -4.09%598.57M | -4.89%603.45M | -4.29%606.51M | -1.97%621.84M |
-Goodwill | -0.83%509.45M | -0.83%509.45M | -1.56%507.71M | -2.96%500.81M | -2.76%507.99M | -1.52%513.72M | -1.52%513.72M | -1.08%515.77M | -0.15%516.08M | 1.75%522.39M |
-Other intangible assets | -12.91%73.9M | -12.91%73.9M | -12.75%76.5M | -12.78%78.87M | -17.67%81.88M | -17.18%84.85M | -17.18%84.85M | -22.44%87.68M | -22.63%90.43M | -17.77%99.45M |
Other non current assets | 2.33%31.19M | 2.33%31.19M | -34.90%27.46M | -39.27%28.39M | -45.61%26.93M | -50.07%30.48M | -50.07%30.48M | -42.11%42.18M | -37.01%46.75M | -44.09%49.51M |
Total non current assets | -2.10%781.33M | -2.10%781.33M | -6.11%773.95M | -7.62%768.94M | -10.70%782.46M | -10.98%798.1M | -10.98%798.1M | -22.49%824.29M | -22.13%832.34M | -19.88%876.25M |
Total assets | -2.63%1.71B | -2.63%1.71B | -8.86%1.6B | -12.91%1.57B | -11.47%1.67B | -28.14%1.76B | -28.14%1.76B | -27.04%1.75B | -28.92%1.8B | -16.89%1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.66%201.63M | 21.66%201.63M | -1.42%166.5M | 8.41%154.59M | -19.43%132.73M | -10.20%165.74M | -10.20%165.74M | -13.52%168.89M | -41.19%142.6M | -44.95%164.75M |
-accounts payable | 22.53%197.93M | 22.53%197.93M | -1.42%166.5M | 8.41%154.59M | -19.43%132.73M | -10.00%161.53M | -10.00%161.53M | -13.52%168.89M | -41.19%142.6M | -44.95%164.75M |
-Total tax payable | -11.96%3.7M | -11.96%3.7M | ---- | ---- | ---- | -17.29%4.21M | -17.29%4.21M | ---- | ---- | ---- |
Current accrued expenses | -41.48%62.3M | -41.48%62.3M | -30.35%160.01M | -33.84%155.95M | -28.18%168.82M | -22.51%106.46M | -22.51%106.46M | 2.40%229.75M | 19.88%235.71M | 17.95%235.04M |
Current debt and capital lease obligation | -31.87%6.53M | -31.87%6.53M | -12.05%3.11M | -21.67%2.85M | -36.21%2.97M | -43.12%9.59M | -43.12%9.59M | -41.97%3.53M | -49.57%3.64M | -38.41%4.65M |
-Current debt | -3.24%3.16M | -3.24%3.16M | -12.05%3.11M | -21.67%2.85M | -36.21%2.97M | -37.72%3.27M | -37.72%3.27M | -41.97%3.53M | -49.57%3.64M | -38.41%4.65M |
-Current capital lease obligation | -46.68%3.37M | -46.68%3.37M | ---- | ---- | ---- | -45.56%6.32M | -45.56%6.32M | ---- | ---- | ---- |
Current deferred liabilities | -74.10%44.48M | -74.10%44.48M | -74.85%40.49M | -73.40%42.48M | -65.93%53.91M | -15.96%171.76M | -15.96%171.76M | -4.05%160.98M | -8.83%159.69M | -20.66%158.25M |
Other current liabilities | -83.37%9.56M | -83.37%9.56M | ---- | ---- | --185.1M | -1.01%57.52M | -1.01%57.52M | ---- | -85.99%7.37M | ---- |
Current liabilities | -34.08%396.92M | -34.08%396.92M | -34.28%370.12M | -35.18%355.86M | -3.41%543.53M | -16.18%602.14M | -16.18%602.14M | -11.92%563.16M | -18.55%549.01M | -28.71%562.7M |
Non current liabilities | ||||||||||
Long term provisions | -17.54%4.4M | -17.54%4.4M | ---- | ---- | ---- | -41.91%5.34M | -41.91%5.34M | ---- | ---- | ---- |
Long term debt and capital lease obligation | 6.51%1.7B | 6.51%1.7B | 1.27%1.61B | -1.13%1.59B | -1.20%1.59B | -19.17%1.6B | -19.17%1.6B | -21.27%1.58B | -20.28%1.61B | 3.16%1.61B |
-Long term debt | 6.46%1.69B | 6.46%1.69B | 1.27%1.61B | -1.13%1.59B | -1.20%1.59B | -18.75%1.59B | -18.75%1.59B | -21.27%1.58B | -20.28%1.61B | 3.16%1.61B |
-Long term capital lease obligation | 13.30%14.64M | 13.30%14.64M | ---- | ---- | ---- | -50.42%12.92M | -50.42%12.92M | ---- | ---- | ---- |
Non current deferred liabilities | -16.76%17.88M | -16.76%17.88M | 0.24%7.44M | -1.24%7.39M | -2.68%7.26M | -85.91%21.47M | -85.91%21.47M | -7.50%7.43M | -0.19%7.48M | -0.41%7.46M |
Non current accrued expenses | -27.96%4.55M | -27.96%4.55M | ---- | ---- | ---- | -33.64%6.32M | -33.64%6.32M | ---- | ---- | ---- |
Employee benefits | 23.72%383.94M | 23.72%383.94M | -19.58%259.67M | -20.61%273.53M | -21.38%287.62M | -21.53%310.33M | -21.53%310.33M | -43.42%322.87M | -45.03%344.56M | -43.13%365.83M |
Other non current liabilities | -66.39%1.29M | -66.39%1.29M | -50.01%43.06M | -62.72%45.67M | -71.77%47.27M | -40.43%3.85M | -40.43%3.85M | -64.19%86.13M | -55.43%122.49M | -47.10%167.44M |
Total non current liabilities | 8.68%2.12B | 8.68%2.12B | -4.31%1.92B | -7.98%1.91B | -10.14%1.93B | -23.71%1.95B | -23.71%1.95B | -29.34%2B | -28.84%2.08B | -14.95%2.15B |
Total liabilities | -1.43%2.51B | -1.43%2.51B | -10.89%2.29B | -13.66%2.27B | -8.75%2.47B | -22.06%2.55B | -22.06%2.55B | -26.13%2.56B | -26.91%2.63B | -18.23%2.71B |
Shareholders'equity | ||||||||||
Share capital | 1.56%65K | 1.56%65K | 0.00%65K | 0.00%65K | 1.56%65K | 0.00%64K | 0.00%64K | 18.18%65K | 25.00%65K | 23.08%64K |
-common stock | 1.56%65K | 1.56%65K | 0.00%65K | 0.00%65K | 1.56%65K | 0.00%64K | 0.00%64K | 18.18%65K | 25.00%65K | 23.08%64K |
Retained earnings | 6.91%-1.21B | 6.91%-1.21B | 7.51%-1.19B | 7.18%-1.2B | -1.77%-1.31B | -3.41%-1.3B | -3.41%-1.3B | -8.95%-1.29B | -16.27%-1.29B | -15.97%-1.28B |
Paid-in capital | -0.86%964.74M | -0.86%964.74M | -1.41%957.09M | 0.77%975.53M | 0.50%971.39M | -0.53%973.11M | -0.53%973.11M | 16.24%970.79M | 21.83%968.09M | 21.40%966.53M |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | -99.24%96K | -99.24%96K | -99.94%10K | -99.97%7K | -97.78%560K |
Gains losses not affecting retained earnings | -19.70%-554.65M | -19.70%-554.65M | 8.28%-455.21M | 5.26%-476.73M | 7.54%-469.25M | 12.61%-463.35M | 12.61%-463.35M | 29.72%-496.31M | 30.63%-503.21M | 28.58%-507.52M |
Total stockholders'equity | -1.27%-797.4M | -1.27%-797.4M | 15.27%-688.06M | 15.29%-702.1M | 2.53%-805.29M | 3.84%-787.42M | 3.84%-787.42M | 24.10%-812.04M | 22.12%-828.87M | 21.12%-826.23M |
Total equity | -1.27%-797.4M | -1.27%-797.4M | 15.27%-688.06M | 15.29%-702.1M | 2.53%-805.29M | 3.84%-787.42M | 3.84%-787.42M | 24.10%-812.04M | 22.12%-828.87M | 21.12%-826.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data