Oracle
ORCL
Salesforce
CRM
Microsoft
MSFT
Cisco
CSCO
Broadcom
AVGO
(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.43%8.99K | 179.14%809.2K | -93.78%21.41K | -77.88%147.02K | -77.88%147.02K | 228.30%251.77K | 130.12%289.89K | 1,224.33%344.09K | --664.63K | --664.63K |
-Cash and cash equivalents | -96.43%8.99K | 179.14%809.2K | -93.78%21.41K | -77.88%147.02K | -77.88%147.02K | 228.30%251.77K | 130.12%289.89K | 1,224.33%344.09K | --664.63K | --664.63K |
Receivables | --267.14K | --106.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | --267.14K | --106.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -83.64%42.5K | -84.24%60K | -75.57%114.94K | -67.78%140.69K | -67.78%140.69K | --259.83K | --380.6K | --470.41K | --436.68K | --436.68K |
Total current assets | -37.72%318.63K | 45.57%976.06K | -83.26%136.36K | -73.88%287.71K | -73.88%287.71K | 567.12%511.6K | 432.25%670.49K | 3,034.83%814.49K | --1.1M | --1.1M |
Non current assets | ||||||||||
Related parties assets | --267.14K | --106.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --36.31K | --138.42K | --138.42K |
Other non current assets | -87.60%14.63M | -87.84%14.28M | 2.29%120M | 1.41%118.96M | 1.41%118.96M | --117.96M | --117.44M | --117.32M | --117.31M | --117.31M |
Total non current assets | -87.60%14.63M | -87.84%14.28M | 2.25%120M | 1.29%118.96M | 1.29%118.96M | 42,472.51%117.96M | 111,743.14%117.44M | 111,669.75%117.36M | --117.45M | --117.45M |
Total assets | -87.38%14.95M | -87.08%15.26M | 1.66%120.14M | 0.59%119.24M | 0.59%119.24M | 33,388.85%118.48M | 51,034.24%118.11M | 90,120.59%118.17M | --118.55M | --118.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1,477.63%5.4M | 2,277.88%4.91M | 1,655.71%2.86M | 563.74%1.83M | 563.74%1.83M | --342.58K | --206.51K | --162.69K | --275.72K | --275.72K |
-accounts payable | 1,261.81%3.64M | 1,422.33%3.07M | 1,285.32%2.22M | 429.61%1.46M | 429.61%1.46M | --267.22K | --201.48K | --160.48K | --274.85K | --274.85K |
-Total tax payable | 2,011.63%1.49M | 116,006.05%1.73M | --525.64K | --268.24K | --268.24K | --70.48K | --1.49K | ---- | --0 | --0 |
-Due to related parties current | 5,583.55%277.36K | 3,164.91%115.74K | 4,766.52%107.55K | 12,038.86%106.22K | 12,038.86%106.22K | --4.88K | --3.55K | --2.21K | --875 | --875 |
Current debt and capital lease obligation | --469K | --519K | --150K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --469K | --519K | --150K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1,614.54%5.87M | 2,529.20%5.43M | 1,747.91%3.01M | 563.74%1.83M | 563.74%1.83M | 2.09%342.58K | 0.52%206.51K | 54.30%162.69K | --275.72K | --275.72K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 1,614.54%5.87M | 2,529.20%5.43M | 1,747.91%3.01M | 563.74%1.83M | 563.74%1.83M | 2.09%342.58K | 0.52%206.51K | 54.30%162.69K | --275.72K | --275.72K |
Shareholders'equity | ||||||||||
Share capital | -87.61%14.57M | -87.81%14.3M | 1.66%119.25M | 0.86%118.31M | 0.86%118.31M | 40,679,962.98%117.57M | 40,588,237.37%117.3M | 40,588,237.37%117.3M | --117.3M | --117.3M |
-common stock | -87.61%14.57M | -87.81%14.3M | 1.66%119.25M | 0.86%118.31M | 0.86%118.31M | 40,679,962.98%117.57M | 40,588,237.37%117.3M | 40,588,237.37%117.3M | --117.3M | --117.3M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
Retained earnings | -353.29%-5.49M | -209.06%-4.47M | -65.68%-2.21M | -79.91%-1.93M | -79.91%-1.93M | -15,449.44%-1.21M | -326,963.35%-1.45M | -308,894.91%-1.33M | ---1.07M | ---1.07M |
Paid-in capital | --0 | --0 | -95.29%96.27K | -49.35%1.04M | -49.35%1.04M | 6,826.08%1.78M | 7,857.83%2.04M | 7,857.83%2.04M | --2.04M | --2.04M |
Total stockholders'equity | -92.32%9.08M | -91.66%9.83M | -0.74%117.13M | -0.73%117.41M | -0.73%117.41M | 649,271.15%118.13M | 461,526.00%117.9M | 461,778.83%118.01M | --118.27M | --118.27M |
Total equity | -92.32%9.08M | -91.66%9.83M | -0.74%117.13M | -0.73%117.41M | -0.73%117.41M | 649,271.15%118.13M | 461,526.00%117.9M | 461,778.83%118.01M | --118.27M | --118.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
Unlock the Full List