(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -158.32%-19.49K | 102.36%16.66K | 131.40%142.02K | 75.36%-32.85K | 12.54%-49.41K | 208.58%33.43K | -1,070.54%-704.42K | -23,432.41%-452.29K | -2,160.99%-133.35K | -188.75%-56.49K |
Net income from continuing operations | -266.23%-54.83K | 77.47%-200.03K | 89.56%-70.16K | 54.63%-49.68K | -32.63%-65.22K | 73.73%-14.97K | -616.15%-887.71K | -327.11%-672.05K | -157.21%-109.5K | -17.61%-49.17K |
Operating gains losses | ---- | ---- | ---- | -200.00%-1 | 120.00%1 | ---- | ---- | ---- | -99.91%1 | 99.24%-5 |
Asset impairment expenditure | ---- | --7.45K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cashItems | 13.78%14.43K | 27.89%53.93K | 40.27%12.35K | 32.97%15.12K | 22.43%13.78K | 18.08%12.68K | 112.29%42.17K | 101.35%8.81K | 642.65%11.37K | 1,775.33%11.25K |
Change In working capital | -41.46%20.91K | 10.05%155.31K | -8.80%192.38K | 104.86%1.71K | 110.95%2.03K | 130.90%35.72K | 28.90%141.12K | 382.09%210.95K | -206.16%-35.23K | -183.26%-18.57K |
-Change in receivables | -155.16%-12.96K | 191.68%22.46K | 97.43%-550 | 89.40%-315 | -151.53%-168 | --23.5K | -6,906.39%-24.5K | -69,116.13%-21.4K | -422.69%-2.97K | 232.65%326 |
-Change in prepaid assets | ---3.05K | ---- | ---- | --0 | ---- | --0 | ---- | ---- | -945.92%-30.97K | ---- |
-Change in payables and accrued expense | 202.11%36.91K | -19.79%132.84K | -4.19%192.93K | 257.42%2.03K | 111.65%2.2K | --12.22K | 51.97%165.63K | 360.47%201.38K | -104.50%-1.29K | -173.05%-18.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -158.32%-19.49K | 102.36%16.66K | 131.40%142.02K | 75.36%-32.85K | 12.54%-49.41K | 208.58%33.43K | -1,070.54%-704.42K | -23,432.41%-452.29K | -2,160.60%-133.35K | -188.75%-56.49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | -7.45K | 0 | -985 | -6.46K | ||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---985 | ---6.46K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---7.45K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | --0 | --0 | --0 | ---- | ---7.45K | --0 | ---985 | ---6.46K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15K | 0.00%31.5K | 22.71%38.65K | 0 | 31.5K | 31.5K | ||||
Net issuance payments of debt | ---185K | ---- | ---- | 0.00%31.5K | 22.71%38.65K | --0 | ---- | ---- | --31.5K | --31.5K |
Proceeds from stock option exercised by employees | --200K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --15K | ---- | ---- | 0.00%31.5K | 22.71%38.65K | --0 | ---- | ---- | --31.5K | --31.5K |
Net cash flow | ||||||||||
Beginning cash position | 510.89%19.92K | -99.54%3.26K | -95.53%24.58K | -96.03%25.93K | -94.64%36.69K | -99.54%3.26K | 18.88%715.13K | -23.38%550.06K | -9.80%652.9K | -7.95%684.34K |
Current changes in cash | -113.44%-4.49K | 102.34%16.66K | 99.15%-4.67K | 98.68%-1.35K | 65.81%-10.75K | 208.58%33.43K | -726.72%-711.87K | -19,276.08%-546.79K | -1,643.31%-102.84K | -60.76%-31.45K |
Effect of exchange rate changes | ---- | ---- | ---- | 0.00%-1 | --0 | ---- | ---- | ---- | 96.00%-1 | 33.33%4 |
End cash Position | -57.96%15.42K | 510.89%19.92K | 510.89%19.92K | -95.53%24.58K | -96.03%25.93K | -94.64%36.69K | -99.54%3.26K | -99.54%3.26K | -23.38%550.06K | -9.80%652.9K |
Free cash from | -158.32%-19.49K | 102.36%16.66K | 131.93%142.02K | 75.54%-32.85K | 21.52%-49.41K | 208.58%33.43K | -1,070.54%-704.42K | -23,045.06%-444.85K | -2,177.30%-134.34K | -221.77%-62.95K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.