Strategy
MSTR
Deere
DE
Steel Dynamics
STLD
Rumble
RUM
Goldman Sachs
GS
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | 21.10%111.9M | 21.10%111.9M | 3.61%94.03M | 16.97%114.45M | -23.74%84.6M | -62.63%92.41M | -62.63%92.41M | -74.20%90.75M | -77.71%97.85M | -81.95%110.94M |
-Cash and cash equivalents | 21.84%93.53M | 21.84%93.53M | 3.54%77.31M | -8.55%75.07M | -16.21%69.23M | -65.50%76.76M | -65.50%76.76M | -77.25%74.67M | -80.08%82.1M | -86.19%82.62M |
-Money market investments | 190.78%820K | 190.78%820K | 97.09%1.36M | 6,511.57%24M | ---- | -96.99%282K | -96.99%282K | -91.63%688K | -96.74%363K | 1,656.93%12.93M |
-Restricted cash and investments | 14.26%17.56M | 14.26%17.56M | -0.21%15.37M | -0.08%15.38M | -0.08%15.37M | -0.09%15.36M | -0.09%15.36M | 0.17%15.4M | -1.47%15.39M | -1.05%15.38M |
Receivables | 8.27%26.93M | 8.27%26.93M | 12.60%25.39M | 11.37%23.73M | 16.91%23.85M | 16.86%24.88M | 16.86%24.88M | 17.87%22.55M | 27.60%21.31M | 30.51%20.4M |
-Accounts receivable | 8.27%26.93M | 8.27%26.93M | 12.60%25.39M | 11.37%23.73M | 16.91%23.85M | 16.86%24.88M | 16.86%24.88M | 17.87%22.55M | 27.60%21.31M | 30.51%20.4M |
Net loan | 21.17%3.79B | 21.17%3.79B | 19.18%3.67B | 2.29%3.17B | 3.67%3.15B | 3.32%3.13B | 3.32%3.13B | 5.04%3.08B | 8.55%3.09B | 10.00%3.04B |
-Gross loan | 21.26%3.83B | 21.26%3.83B | 19.25%3.71B | 2.24%3.2B | 3.65%3.18B | 3.26%3.16B | 3.26%3.16B | 4.92%3.11B | 8.28%3.13B | 9.70%3.07B |
-Allowance for loans and lease losses | 17.51%46.73M | 17.51%46.73M | 18.28%46.17M | -3.94%38.33M | 1.07%40.05M | -0.03%39.77M | -0.03%39.77M | -1.17%39.03M | -3.76%39.91M | -2.21%39.62M |
-Unearned income | -31.01%5.35M | -31.01%5.35M | -13.01%6.87M | -9.71%7.19M | -2.56%7.33M | 8.00%7.75M | 8.00%7.75M | 20.26%7.9M | 60.49%7.96M | 95.81%7.53M |
Securities and investments | -5.02%1.2B | -5.02%1.2B | 3.82%1.27B | -7.19%1.21B | -9.14%1.22B | -5.36%1.26B | -5.36%1.26B | -8.02%1.23B | -2.93%1.3B | -1.38%1.34B |
-Short term investments | -5.02%1.2B | -5.02%1.2B | 3.82%1.27B | -7.19%1.21B | -9.14%1.22B | -5.36%1.26B | -5.36%1.26B | -8.02%1.23B | -2.93%1.3B | -1.38%1.34B |
Bank owned life insurance | 12.83%128.77M | 12.83%128.77M | 12.81%128.24M | -1.58%114.77M | -1.23%114.68M | -1.37%114.12M | -1.37%114.12M | -2.03%113.68M | -0.92%116.61M | -1.05%116.12M |
Net PPE | 21.14%81.51M | 21.14%81.51M | 21.93%82.21M | -2.05%65.75M | -1.95%66.83M | 1.72%67.29M | 1.72%67.29M | -1.01%67.42M | -2.75%67.13M | -2.60%68.16M |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | 2.13%137.75M | 2.13%137.75M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -2.53%-70.46M | -2.53%-70.46M | ---- | ---- | ---- |
Foreclosed assets | 388.79%523K | 388.79%523K | 168.25%169K | 88.89%170K | -50.30%167K | -68.25%107K | -68.25%107K | -70.56%63K | -47.06%90K | 42.37%336K |
Goodwill and other intangible assets | 31.33%121.57M | 31.33%121.57M | 29.77%120.43M | -1.03%92.1M | -1.12%92.34M | -1.20%92.57M | -1.20%92.57M | -1.28%92.8M | -1.33%93.06M | -0.46%93.38M |
-Goodwill | 14.99%100.03M | 14.99%100.03M | 11.85%97.3M | 0.00%86.99M | 0.00%86.99M | 0.00%86.99M | 0.00%86.99M | 0.00%86.99M | 0.00%86.99M | 0.99%86.99M |
-Other intangible assets | 285.70%21.55M | 285.70%21.55M | 297.71%23.13M | -15.84%5.12M | -16.34%5.35M | -16.80%5.59M | -16.80%5.59M | -17.20%5.82M | -17.13%6.08M | -16.72%6.4M |
Other assets | 41.55%102.75M | 41.55%102.75M | -0.68%93.08M | 24.59%108.67M | 30.98%99.92M | -16.28%72.59M | -16.28%72.59M | -3.44%93.72M | 8.51%87.22M | 20.14%76.29M |
Total assets | 14.62%5.56B | 14.62%5.56B | 14.63%5.48B | 0.28%4.89B | -0.29%4.85B | -2.77%4.85B | -2.77%4.85B | -4.48%4.78B | -2.58%4.88B | -4.55%4.87B |
Liabilities | ||||||||||
Total deposits | 15.37%4.72B | 15.37%4.72B | 16.74%4.72B | 1.70%4.13B | -1.45%4.11B | -6.38%4.09B | -6.38%4.09B | -8.32%4.04B | -7.30%4.06B | -5.23%4.17B |
Federal funds purchased and securities sold under agreement to repurchase | ---- | ---- | -36.44%84.36M | -70.35%38.21M | -18.15%88.87M | -5.16%67.22M | -5.16%67.22M | 48.60%132.73M | 52.98%128.86M | 12.32%108.58M |
Current debt and capital lease obligation | --187.06M | --187.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --187.06M | --187.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | -74.10%28.12M | -74.10%28.12M | -63.99%30.46M | -19.32%108.58M | 69.37%58.58M | 1,032.31%108.58M | 1,032.31%108.58M | 781.66%84.58M | 745.79%134.58M | 117.19%34.59M |
-Long term debt | -74.10%28.12M | -74.10%28.12M | -63.99%30.46M | -19.32%108.58M | 69.37%58.58M | 1,032.31%108.58M | 1,032.31%108.58M | 781.66%84.58M | 745.79%134.58M | 117.19%34.59M |
Other liabilities | 34.75%77.22M | 34.75%77.22M | 53.30%86.35M | 51.24%81.29M | 50.31%79.3M | -11.37%57.3M | -11.37%57.3M | -12.38%56.33M | -12.91%53.75M | -19.28%52.76M |
Total liabilities | 15.92%5.01B | 15.92%5.01B | 14.00%4.92B | -0.46%4.36B | -0.68%4.33B | -4.23%4.32B | -4.23%4.32B | -5.60%4.31B | -3.63%4.38B | -4.63%4.36B |
Shareholders'equity | ||||||||||
Share capital | 0.20%2.02M | 0.20%2.02M | 0.10%2.02M | 0.15%2.02M | 0.15%2.02M | 0.10%2.01M | 0.10%2.01M | 0.15%2.01M | 0.10%2.01M | 0.10%2.01M |
-common stock | 0.20%2.02M | 0.20%2.02M | 0.10%2.02M | 0.15%2.02M | 0.15%2.02M | 0.10%2.01M | 0.10%2.01M | 0.15%2.01M | 0.10%2.01M | 0.10%2.01M |
Paid-in capital | 1.23%145.93M | 1.23%145.93M | 0.65%144.79M | 0.70%144.63M | 0.69%144.39M | 0.68%144.15M | 0.68%144.15M | 0.88%143.86M | 0.87%143.63M | 0.86%143.41M |
Retained earnings | 3.56%687.37M | 3.56%687.37M | 3.13%677.16M | 5.22%673.73M | 5.84%667.68M | 7.95%663.73M | 7.95%663.73M | 8.13%656.61M | 8.68%640.33M | 8.75%630.81M |
Less: Treasury stock | -0.55%153.99M | -0.55%153.99M | -0.68%155.21M | 4.99%155.21M | 6.93%155.21M | 6.96%154.83M | 6.96%154.83M | 7.16%156.27M | 1.67%147.83M | 13.58%145.14M |
Gains losses not affecting retained earnings | -4.09%-132.29M | -4.09%-132.29M | 41.60%-102.8M | 4.78%-134.5M | -9.97%-138.11M | 9.21%-127.09M | 9.21%-127.09M | -5.18%-176.04M | -11.55%-141.25M | -76.82%-125.59M |
Total stockholders'equity | 3.99%549.04M | 3.99%549.04M | 20.37%565.95M | 6.80%530.67M | 3.02%520.77M | 11.08%527.98M | 11.08%527.98M | 7.19%470.17M | 7.66%496.89M | -3.80%505.5M |
Total equity | 3.99%549.04M | 3.99%549.04M | 20.37%565.95M | 6.80%530.67M | 3.02%520.77M | 11.08%527.98M | 11.08%527.98M | 7.19%470.17M | 7.66%496.89M | -3.80%505.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |