AU Stock MarketDetailed Quotes

THL Tourism Holdings Ltd

Watchlist
  • 1.620
  • 0.0000.00%
20min DelayMarket Closed Jul 5 16:00 AET
353.52MMarket Cap6.75P/E (Static)

Tourism Holdings Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q4)Jun 30, 2020
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(Q4)Jun 30, 2017
(FY)Jun 30, 2016
(Q4)Jun 30, 2016
(FY)Jun 30, 2015
(Q4)Jun 30, 2015
Assets
Current assets
Cash, cash equivalents and short term investments
--70.56M
--70.56M
--35.51M
121.25%13.53M
102.55%6.12M
102.55%6.12M
-53.72%3.02M
-53.72%3.02M
87.58%6.53M
87.58%6.53M
-Cash and cash equivalents
--70.56M
--70.56M
--35.51M
121.25%13.53M
102.55%6.12M
102.55%6.12M
-53.72%3.02M
-53.72%3.02M
87.58%6.53M
87.58%6.53M
-Accounts receivable
--35.71M
--35.71M
--14.08M
22.08%9.2M
-35.03%7.54M
-35.03%7.54M
5.84%11.6M
5.84%11.6M
43.32%10.96M
43.32%10.96M
-Other receivables
--24.48M
--24.48M
--16.44M
18.45%15.32M
31.20%12.93M
31.20%12.93M
13.51%9.86M
13.51%9.86M
-48.52%8.68M
-48.52%8.68M
Current deferred assets
--11.95K
--11.95K
--3.11M
----
-11.62%1.32M
-11.62%1.32M
37.72%1.5M
37.72%1.5M
40.44%1.09M
40.44%1.09M
Total current assets
--297.1M
--297.1M
--136.58M
29.26%91.11M
32.26%70.49M
32.26%70.49M
20.98%53.3M
20.98%53.3M
12.44%44.05M
12.44%44.05M
Non current assets
-Accumulated depreciation
---137.66M
---137.66M
---53.57M
-155.47%-109.19M
57.17%-42.74M
57.17%-42.74M
-5.24%-99.8M
-5.24%-99.8M
-376.26%-94.83M
-376.26%-94.83M
-Long term equity investment
--358.3M
--358.3M
--237.89M
16.58%212.1M
122.83%181.94M
122.83%181.94M
13.59%81.65M
13.59%81.65M
7.92%71.88M
7.92%71.88M
-Including:Held to maturity investments
--386.84K
--386.84K
--6K
--291K
----
----
----
----
362.96%125K
362.96%125K
Financial assets
--2.23M
--2.23M
----
--1.47M
----
----
----
----
106.25%297K
106.25%297K
Non current note receivables
----
----
--1.66M
----
----
----
----
----
----
----
-Goodwill
--174.87M
--174.87M
--50.27M
5.34%44.65M
101.00%42.39M
101.00%42.39M
1.61%21.09M
1.61%21.09M
-0.18%20.75M
-0.18%20.75M
Regulatory assets
--48.71M
--48.71M
--24.49M
-0.59%22.74M
1.89%22.88M
1.89%22.88M
46.44%22.45M
46.44%22.45M
25.68%15.33M
25.68%15.33M
Non current deferred assets
----
----
----
----
----
----
-43.77%2.52M
-43.77%2.52M
209.16%4.49M
209.16%4.49M
Liabilities
Current liabilities
Current debt and capital lease obligation
--121.22M
--121.22M
--7.3M
-55.26%221K
31.73%494K
31.73%494K
-90.33%375K
-90.33%375K
-75.03%3.88M
-75.03%3.88M
-Current debt
--102.2M
--102.2M
----
----
----
----
----
----
-99.67%40K
-99.67%40K
-Current capital lease obligation
--19.02M
--19.02M
--7.3M
-55.26%221K
31.73%494K
31.73%494K
-90.23%375K
-90.23%375K
12.81%3.84M
12.81%3.84M
-accounts payable
--32.52M
--32.52M
--20.57M
38.29%36.63M
0.32%26.49M
0.32%26.49M
0.98%26.4M
0.98%26.4M
89.86%26.15M
89.86%26.15M
-Total tax payable
--392.29M
--392.29M
--258.97M
17.55%238.07M
108.19%202.53M
108.19%202.53M
15.83%97.28M
15.83%97.28M
13.52%83.99M
13.52%83.99M
-Other payable
----
----
--125K
----
----
----
----
----
----
----
Current provisions
--3.21M
--3.21M
--110K
----
-61.05%259K
-61.05%259K
647.19%665K
647.19%665K
--89K
--89K
Current deferred liabilities
--81.67M
--81.67M
--17.86M
19.53%29.33M
17.34%24.54M
17.34%24.54M
19.28%20.91M
19.28%20.91M
57.39%17.53M
57.39%17.53M
Current liabilities
--280.88M
--280.88M
--69.49M
22.23%89.91M
14.16%73.55M
14.16%73.55M
4.30%64.43M
4.30%64.43M
0.19%61.77M
0.19%61.77M
Non current liabilities
-Long term debt
--127.93M
--127.93M
--74.57M
-82.77%46K
-50.46%267K
-50.46%267K
--539K
--539K
----
----
Non current accrued expenses
--739.04M
--739.04M
--429.28M
12.94%384.16M
34.19%340.16M
34.19%340.16M
3.71%253.48M
3.71%253.48M
6.75%244.41M
6.75%244.41M
Derivative product liabilities
----
----
--9.19M
-15.01%2.92M
-33.94%3.43M
-33.94%3.43M
104.09%5.19M
104.09%5.19M
125.22%2.55M
125.22%2.55M
Long term provisions
--230.37M
--230.37M
--163.32M
16.72%212.06M
123.98%181.68M
123.98%181.68M
12.84%81.11M
12.84%81.11M
14.23%71.88M
14.23%71.88M
Regulatory liabilities
---344.57K
---344.57K
---2.11M
-31.98%-520K
-96.02%-394K
-96.02%-394K
-21.08%-201K
-21.08%-201K
-82.42%-166K
-82.42%-166K
Preferred securities outside stock equity
--17.78M
--17.78M
--7.21M
-4.95%8.41M
42.19%8.85M
42.19%8.85M
14.29%6.22M
14.29%6.22M
25.26%5.44M
25.26%5.44M
Total non current liabilities
--673.17M
--673.17M
--328.45M
18.80%327.98M
70.73%276.08M
70.73%276.08M
10.95%161.71M
10.95%161.71M
7.46%145.76M
7.46%145.76M
Shareholders'equity
Share capital
--462.2M
--462.2M
--269.99M
5.59%180.81M
9.54%171.24M
9.54%171.24M
1.85%156.33M
1.85%156.33M
0.72%153.49M
0.72%153.49M
-common stock
--462.2M
--462.2M
--269.99M
5.59%180.81M
9.54%171.24M
9.54%171.24M
1.85%156.33M
1.85%156.33M
0.72%153.49M
0.72%153.49M
Gains losses not affecting retained earnings
--18.47M
--18.47M
---704K
346.30%9.48M
7.23%-3.85M
7.23%-3.85M
-202.95%-4.15M
-202.95%-4.15M
300.80%4.03M
300.80%4.03M
Other equity interest
----
----
--530K
115.74%850K
-63.65%394K
-63.65%394K
-56.64%1.08M
-56.64%1.08M
0.00%2.5M
0.00%2.5M
Noncontrolling interests
----
----
--14.27M
424.35%56.6M
213.32%10.79M
213.32%10.79M
-19.43%3.45M
-19.43%3.45M
--4.28M
--4.28M
Total equity
--1.23B
--1.23B
--653.55M
22.97%577.99M
40.80%470.03M
40.80%470.03M
4.89%333.84M
4.89%333.84M
7.70%318.28M
7.70%318.28M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q4)Jun 30, 2020(FY)Jun 30, 2018(FY)Jun 30, 2017(Q4)Jun 30, 2017(FY)Jun 30, 2016(Q4)Jun 30, 2016(FY)Jun 30, 2015(Q4)Jun 30, 2015
Assets
Current assets
Cash, cash equivalents and short term investments --70.56M--70.56M--35.51M121.25%13.53M102.55%6.12M102.55%6.12M-53.72%3.02M-53.72%3.02M87.58%6.53M87.58%6.53M
-Cash and cash equivalents --70.56M--70.56M--35.51M121.25%13.53M102.55%6.12M102.55%6.12M-53.72%3.02M-53.72%3.02M87.58%6.53M87.58%6.53M
-Accounts receivable --35.71M--35.71M--14.08M22.08%9.2M-35.03%7.54M-35.03%7.54M5.84%11.6M5.84%11.6M43.32%10.96M43.32%10.96M
-Other receivables --24.48M--24.48M--16.44M18.45%15.32M31.20%12.93M31.20%12.93M13.51%9.86M13.51%9.86M-48.52%8.68M-48.52%8.68M
Current deferred assets --11.95K--11.95K--3.11M-----11.62%1.32M-11.62%1.32M37.72%1.5M37.72%1.5M40.44%1.09M40.44%1.09M
Total current assets --297.1M--297.1M--136.58M29.26%91.11M32.26%70.49M32.26%70.49M20.98%53.3M20.98%53.3M12.44%44.05M12.44%44.05M
Non current assets
-Accumulated depreciation ---137.66M---137.66M---53.57M-155.47%-109.19M57.17%-42.74M57.17%-42.74M-5.24%-99.8M-5.24%-99.8M-376.26%-94.83M-376.26%-94.83M
-Long term equity investment --358.3M--358.3M--237.89M16.58%212.1M122.83%181.94M122.83%181.94M13.59%81.65M13.59%81.65M7.92%71.88M7.92%71.88M
-Including:Held to maturity investments --386.84K--386.84K--6K--291K----------------362.96%125K362.96%125K
Financial assets --2.23M--2.23M------1.47M----------------106.25%297K106.25%297K
Non current note receivables ----------1.66M----------------------------
-Goodwill --174.87M--174.87M--50.27M5.34%44.65M101.00%42.39M101.00%42.39M1.61%21.09M1.61%21.09M-0.18%20.75M-0.18%20.75M
Regulatory assets --48.71M--48.71M--24.49M-0.59%22.74M1.89%22.88M1.89%22.88M46.44%22.45M46.44%22.45M25.68%15.33M25.68%15.33M
Non current deferred assets -------------------------43.77%2.52M-43.77%2.52M209.16%4.49M209.16%4.49M
Liabilities
Current liabilities
Current debt and capital lease obligation --121.22M--121.22M--7.3M-55.26%221K31.73%494K31.73%494K-90.33%375K-90.33%375K-75.03%3.88M-75.03%3.88M
-Current debt --102.2M--102.2M-------------------------99.67%40K-99.67%40K
-Current capital lease obligation --19.02M--19.02M--7.3M-55.26%221K31.73%494K31.73%494K-90.23%375K-90.23%375K12.81%3.84M12.81%3.84M
-accounts payable --32.52M--32.52M--20.57M38.29%36.63M0.32%26.49M0.32%26.49M0.98%26.4M0.98%26.4M89.86%26.15M89.86%26.15M
-Total tax payable --392.29M--392.29M--258.97M17.55%238.07M108.19%202.53M108.19%202.53M15.83%97.28M15.83%97.28M13.52%83.99M13.52%83.99M
-Other payable ----------125K----------------------------
Current provisions --3.21M--3.21M--110K-----61.05%259K-61.05%259K647.19%665K647.19%665K--89K--89K
Current deferred liabilities --81.67M--81.67M--17.86M19.53%29.33M17.34%24.54M17.34%24.54M19.28%20.91M19.28%20.91M57.39%17.53M57.39%17.53M
Current liabilities --280.88M--280.88M--69.49M22.23%89.91M14.16%73.55M14.16%73.55M4.30%64.43M4.30%64.43M0.19%61.77M0.19%61.77M
Non current liabilities
-Long term debt --127.93M--127.93M--74.57M-82.77%46K-50.46%267K-50.46%267K--539K--539K--------
Non current accrued expenses --739.04M--739.04M--429.28M12.94%384.16M34.19%340.16M34.19%340.16M3.71%253.48M3.71%253.48M6.75%244.41M6.75%244.41M
Derivative product liabilities ----------9.19M-15.01%2.92M-33.94%3.43M-33.94%3.43M104.09%5.19M104.09%5.19M125.22%2.55M125.22%2.55M
Long term provisions --230.37M--230.37M--163.32M16.72%212.06M123.98%181.68M123.98%181.68M12.84%81.11M12.84%81.11M14.23%71.88M14.23%71.88M
Regulatory liabilities ---344.57K---344.57K---2.11M-31.98%-520K-96.02%-394K-96.02%-394K-21.08%-201K-21.08%-201K-82.42%-166K-82.42%-166K
Preferred securities outside stock equity --17.78M--17.78M--7.21M-4.95%8.41M42.19%8.85M42.19%8.85M14.29%6.22M14.29%6.22M25.26%5.44M25.26%5.44M
Total non current liabilities --673.17M--673.17M--328.45M18.80%327.98M70.73%276.08M70.73%276.08M10.95%161.71M10.95%161.71M7.46%145.76M7.46%145.76M
Shareholders'equity
Share capital --462.2M--462.2M--269.99M5.59%180.81M9.54%171.24M9.54%171.24M1.85%156.33M1.85%156.33M0.72%153.49M0.72%153.49M
-common stock --462.2M--462.2M--269.99M5.59%180.81M9.54%171.24M9.54%171.24M1.85%156.33M1.85%156.33M0.72%153.49M0.72%153.49M
Gains losses not affecting retained earnings --18.47M--18.47M---704K346.30%9.48M7.23%-3.85M7.23%-3.85M-202.95%-4.15M-202.95%-4.15M300.80%4.03M300.80%4.03M
Other equity interest ----------530K115.74%850K-63.65%394K-63.65%394K-56.64%1.08M-56.64%1.08M0.00%2.5M0.00%2.5M
Noncontrolling interests ----------14.27M424.35%56.6M213.32%10.79M213.32%10.79M-19.43%3.45M-19.43%3.45M--4.28M--4.28M
Total equity --1.23B--1.23B--653.55M22.97%577.99M40.80%470.03M40.80%470.03M4.89%333.84M4.89%333.84M7.70%318.28M7.70%318.28M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg