(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 4.89%18.43B | 8.50%17.57B | 5.34%16.19B | -16.47%15.37B | 16.06%18.4B | 4.12%15.85B | 2.30%15.23B | 5.84%14.88B | 8.40%14.06B | 2.17%12.97B |
Operating revenue | 4.89%18.43B | 8.50%17.57B | 5.34%16.19B | -16.47%15.37B | 16.06%18.4B | 4.12%15.85B | 2.30%15.23B | 5.84%14.88B | 8.40%14.06B | 2.17%12.97B |
Cost of revenue | 4.18%13.66B | 7.85%13.11B | 3.12%12.16B | -15.03%11.79B | 16.91%13.88B | 3.07%11.87B | 2.13%11.52B | 5.51%11.28B | 9.15%10.69B | 1.10%9.79B |
Gross profit | 6.98%4.77B | 10.47%4.46B | 12.66%4.03B | -20.87%3.58B | 13.54%4.52B | 7.37%3.98B | 2.85%3.71B | 6.90%3.61B | 6.08%3.38B | 5.63%3.18B |
Operating expense | 3.33%3.11B | 7.67%3.01B | 4.38%2.8B | -14.03%2.68B | 23.08%3.12B | -0.04%2.53B | 5.15%2.53B | 4.05%2.41B | 6.31%2.32B | 5.04%2.18B |
Selling and administrative expenses | 2.88%2.01B | 10.05%1.95B | 1.92%1.77B | -13.96%1.74B | 22.26%2.02B | 2.03%1.65B | 3.34%1.62B | 3.57%1.57B | 5.51%1.51B | 2.39%1.43B |
-Selling and marketing expense | 2.49%1.38B | 10.16%1.35B | 1.24%1.23B | -12.44%1.21B | 25.99%1.38B | 2.63%1.1B | 4.53%1.07B | 4.31%1.02B | 7.27%980.9M | 2.28%914.4M |
-General and administrative expense | 3.76%621M | 9.82%598.5M | 3.47%545M | -17.28%526.7M | 14.87%636.7M | 0.87%554.3M | 1.10%549.5M | 2.20%543.5M | 2.41%531.8M | 2.59%519.3M |
Research and development costs | 4.15%1.11B | 3.57%1.06B | 8.91%1.03B | -14.16%942.9M | 24.63%1.1B | 9.87%881.4M | 8.98%802.2M | 6.37%736.1M | 7.89%692M | 4.77%641.4M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | 5.31%113M | -3.85%107.3M | 7.62%111.6M | 67.80%103.7M |
Operating profit | 14.61%1.65B | 16.81%1.44B | 37.36%1.24B | -36.02%899.3M | -3.13%1.41B | 23.33%1.45B | -1.78%1.18B | 13.14%1.2B | 5.56%1.06B | 6.92%1B |
Net non-operating interest income expense | -42.26%-85.5M | 34.60%-60.1M | 9.81%-91.9M | 12.00%-101.9M | -98.97%-115.8M | 5.52%-58.2M | 17.54%-61.6M | -23.47%-74.7M | 47.12%-60.5M | -14.97%-114.4M |
Non-operating interest income | 525.58%161.4M | --25.8M | ---- | -63.78%7.1M | -17.99%19.6M | 12.21%23.9M | 21.02%21.3M | -8.81%17.6M | -13.84%19.3M | 26.55%22.4M |
Non-operating interest expense | 120.69%230.4M | 28.73%104.4M | -13.72%81.1M | -16.00%94M | 51.83%111.9M | -9.90%73.7M | -7.99%81.8M | 17.59%88.9M | -31.46%75.6M | 14.78%110.3M |
Total other finance cost | 189.19%16.5M | -271.30%-18.5M | -28.00%10.8M | -36.17%15M | 179.76%23.5M | 663.64%8.4M | -67.65%1.1M | -19.05%3.4M | -84.15%4.2M | 25.59%26.5M |
Other net income (expense) | ||||||||||
Special income (charges) | -419.60%-564.8M | -119.60%-108.7M | 83.83%-49.5M | -389.69%-306.2M | 179.06%105.7M | 17.77%-133.7M | -257.56%-162.6M | 311.48%103.2M | -137.20%-48.8M | 216.73%131.2M |
-Less:Restructuring and merger&acquisition | 31.09%151.8M | 14.77%115.8M | -40.82%100.9M | 13.29%170.5M | 35.59%150.5M | 36.87%111M | -19.30%81.1M | 6.57%100.5M | -17.57%94.3M | -5.92%114.4M |
-Less:Impairment of capital assets | --0 | --0 | --0 | --135.4M | ---- | ---- | --0 | --0 | --0 | --0 |
-Less:Other special charges | 5,916.90%413M | 86.19%-7.1M | -17,233.33%-51.4M | 100.12%300K | -1,228.63%-256.2M | -72.15%22.7M | 139.74%81.5M | -284.08%-205.1M | 78.55%-53.4M | -1,445.96%-248.9M |
-Write off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.28%1.4M | 139.39%7.9M | -15.38%3.3M |
Income before tax | -12.34%1.18B | 15.67%1.35B | 126.51%1.16B | -64.48%514.1M | 7.85%1.45B | 37.78%1.34B | -23.31%974.1M | 23.01%1.27B | 5.80%1.03B | 20.18%976M |
Income tax | 12.04%252.2M | 52.40%225.1M | 128.99%147.7M | -78.57%64.5M | -4.20%301M | 32.74%314.2M | -7.39%236.7M | 16.23%255.6M | 2.61%219.9M | 5.31%214.3M |
Net income | -11.33%1B | -0.30%1.13B | 130.62%1.13B | -57.09%491.9M | 11.53%1.15B | 39.40%1.03B | -27.32%737.4M | 24.84%1.01B | 6.70%812.7M | 25.16%761.7M |
Net income continuous Operations | -17.23%928.6M | 10.34%1.12B | 126.16%1.02B | -60.78%449.6M | 11.54%1.15B | 39.40%1.03B | -27.32%737.4M | 24.84%1.01B | 6.70%812.7M | 25.16%761.7M |
Net income discontinuous operations | 716.48%74.3M | -92.26%9.1M | 178.01%117.6M | --42.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | -297.12%-20.5M | -77.19%10.4M | 436.47%45.6M | -65.31%8.5M | -46.85%24.5M | -19.97%46.1M | -15.54%57.6M | 43.28%68.2M | 0.21%47.6M | 34.94%47.5M |
Net income attributable to the parent company | -8.67%1.02B | 2.92%1.12B | 125.24%1.09B | -56.91%483.4M | 14.27%1.12B | 44.42%981.8M | -28.17%679.8M | 23.70%946.4M | 7.13%765.1M | 24.56%714.2M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -8.67%1.02B | 2.92%1.12B | 125.24%1.09B | -56.91%483.4M | 14.27%1.12B | 44.42%981.8M | -28.17%679.8M | 23.70%946.4M | 7.13%765.1M | 24.56%714.2M |
Basic earnings per share | -7.18%0.982 | 3.32%1.058 | 125.55%1.024 | -57.01%0.454 | 14.29%1.056 | 43.93%0.924 | -28.51%0.642 | 22.01%0.898 | 5.44%0.736 | 22.46%0.698 |
Diluted earnings per share | -7.39%0.978 | 3.33%1.056 | 125.11%1.022 | -56.84%0.454 | 14.35%1.052 | 44.20%0.92 | -28.15%0.638 | 22.31%0.888 | 5.52%0.726 | 21.13%0.688 |
Dividend per share | 15.36%0.604 | 33.75%0.5235 | 384.23%0.3914 | -81.48%0.0808 | 21.53%0.4365 | 0.3592 | ||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- |
No Data