(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 152.42%8.56M | 1,358.41%12.66M | 14.28%65.96M | 43.12%37.37M | 27.55%24.33M | 405.51%3.39M | -92.68%868K | 100.72%57.71M | 73.97%26.11M | 478.88%19.07M |
Net income from continuing operations | -35.55%9.49M | -22.19%8.51M | 53.23%51.59M | 30.93%10.08M | 87.98%15.84M | 34.10%14.73M | 66.84%10.94M | 67.56%33.67M | -11.33%7.7M | -25.24%8.43M |
Depreciation and amortization | 27.76%5.57M | 25.32%5.56M | -2.05%18.84M | 23.28%5.76M | -9.18%4.27M | -11.98%4.36M | -9.32%4.44M | -4.82%19.23M | -3.75%4.67M | -5.37%4.71M |
Deferred tax | -2.08%-786K | 4.25%-721K | 55.92%-2M | 52.66%-178K | 87.86%-294K | 27.77%-770K | -13.57%-753K | -188.10%-4.53M | 49.93%-376K | -174.49%-2.42M |
Other non cash items | -41.43%147K | 241.91%430K | 50.59%-295K | 131.74%305K | -72.33%-548K | -75.37%251K | 10.09%-303K | -271.06%-597K | -334.39%-961K | -147.11%-318K |
Change In working capital | 55.70%-7.38M | 85.08%-2.19M | -315.13%-7.93M | 45.13%19.77M | -42.80%3.62M | -1.09%-16.65M | -6,891.20%-14.67M | 122.73%3.69M | 14,871.43%13.62M | 150.94%6.32M |
-Change in receivables | 150.83%5.69M | 5.13%7.4M | -156.28%-641K | 194,500.00%11.66M | -183.81%-8.15M | -13.13%-11.2M | 432.35%7.04M | 104.55%1.14M | 99.82%-6K | 177.77%9.72M |
-Change in inventory | -230.53%-3.03M | 62.88%-3.95M | 142.74%3.78M | -1.10%9.11M | 57.34%6.24M | 92.47%-917K | -8.36%-10.65M | -2.80%-8.84M | 474.16%9.21M | 198.27%3.97M |
-Change in payables and accrued expense | -115.76%-863K | 61.05%-2.16M | -190.57%-3.65M | -96.28%248K | 46.84%-3.83M | -22.38%5.48M | -122.55%-5.55M | -74.79%4.03M | 321.05%6.66M | -331.95%-7.2M |
-Change in other current assets | -232.77%-5.88M | 151.75%650K | -8,757.89%-4.94M | -368.75%-2.02M | -96.34%109K | 43.83%-1.77M | -136.53%-1.26M | 101.97%57K | 87.06%752K | 297.22%2.98M |
-Change in other working capital | 60.01%-3.3M | 3.03%-4.13M | -134.07%-2.49M | 125.91%775K | 393.05%9.24M | -584.71%-8.25M | -136.25%-4.26M | 69.21%7.3M | -177.87%-2.99M | -224.33%-3.15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 152.42%8.56M | 1,358.41%12.66M | 14.28%65.96M | 43.12%37.37M | 27.55%24.33M | 405.51%3.39M | -92.68%868K | 100.72%57.71M | 73.97%26.11M | 478.88%19.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.75%-1.85M | -39.98%-3.9M | -145.81%-109.52M | 70.73%-1.24M | -6,751.57%-102.71M | -45.28%-2.79M | 92.44%-2.79M | -883.34%-44.56M | -130.01%-4.25M | -118.20%-1.5M |
Net PPE purchase and sale | 33.75%-1.85M | -39.98%-3.9M | -8.87%-10.08M | 46.54%-2.27M | -48.97%-2.23M | -42.31%-2.79M | -79.47%-2.79M | -104.28%-9.26M | -130.01%-4.25M | -118.20%-1.5M |
Net business purchase and sale | ---- | ---- | -181.72%-99.45M | --1.03M | ---- | ---- | ---- | ---35.3M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.75%-1.85M | -39.98%-3.9M | -145.81%-109.52M | 70.73%-1.24M | -6,751.57%-102.71M | -45.28%-2.79M | 92.44%-2.79M | -883.34%-44.56M | -130.01%-4.25M | -118.20%-1.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -106.23%-5.66M | -331.84%-8M | 519.85%56.53M | -103.06%-41.01M | 1,010.77%102.13M | 43.09%-2.74M | -108.14%-1.85M | 40.57%-13.47M | -275.98%-20.19M | -53.72%-11.21M |
Net issuance payments of debt | -24.62%-3.38M | -1,940.48%-3.43M | 564.83%59.6M | -100.99%-40.48M | 1,018.28%102.96M | 43.31%-2.71M | -100.72%-168K | 38.41%-12.82M | -284.11%-20.14M | -54.50%-11.21M |
Net common stock issuance | -7,486.67%-2.28M | -171.45%-4.57M | -258.94%-2.31M | -678.18%-428K | -8,150.00%-165K | ---30K | ---1.69M | 4.46%-643K | 50.45%-55K | ---2K |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---759K | ---100K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -106.23%-5.66M | -331.84%-8M | 519.85%56.53M | -103.06%-41.01M | 1,010.77%102.13M | 43.09%-2.74M | -108.14%-1.85M | 40.57%-13.47M | -275.98%-20.19M | -53.72%-11.21M |
Net cash flow | ||||||||||
Beginning cash position | 40.56%50.64M | 30.92%50.43M | -12.32%38.52M | 38.99%57.27M | -4.67%32.93M | -15.61%36.03M | -12.32%38.52M | 3.49%43.93M | 16.38%41.2M | -16.43%34.55M |
Current changes in cash | 149.63%1.06M | 119.95%753K | 4,337.25%12.97M | -392.45%-4.88M | 273.48%23.76M | 64.79%-2.14M | -66.26%-3.77M | -119.55%-306K | -78.58%1.67M | 235.72%6.36M |
Effect of exchange rate changes | 216.74%997K | -300.37%-543K | 9.52%-1.06M | -168.45%-1.11M | 114.19%634K | 58.96%-854K | -73.71%271K | -1,288.10%-1.17M | -155.90%-412K | 123.76%296K |
End cash Position | 60.02%52.7M | 40.56%50.64M | 30.92%50.43M | 30.92%50.43M | 38.99%57.27M | -4.67%32.93M | -15.61%36.03M | -12.32%38.52M | -12.32%38.52M | 16.38%41.2M |
Free cash flow | 1,045.30%6.7M | 551.94%8.74M | 13.84%54.94M | 56.82%34.23M | 25.91%22.05M | 144.12%585K | -118.87%-1.93M | 105.07%48.26M | 71.77%21.83M | 620.78%17.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data