Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | (Q2)Jan 31, 2022 | (Q1)Oct 31, 2021 | (FY)Jul 31, 2021 | (Q4)Jul 31, 2021 | (Q3)Apr 30, 2021 | (Q2)Jan 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 212.80%2.61M | 73.05%3.08M | 73.05%3.08M | 114.98%4.53M | -84.90%253.68K | 154.02%834.5K | 67.72%1.78M | 67.72%1.78M | 4,000.77%2.11M | 20,382.28%1.68M |
-Cash and cash equivalents | 212.80%2.61M | 73.05%3.08M | 73.05%3.08M | 114.98%4.53M | -84.90%253.68K | 154.02%834.5K | 67.72%1.78M | 67.72%1.78M | 4,000.77%2.11M | 20,382.28%1.68M |
Receivables | 192.68%176.52K | 163.09%251.16K | 163.09%251.16K | -33.23%95.31K | 115.23%116.11K | -87.35%60.31K | --95.46K | --95.46K | --142.73K | --53.95K |
-Accounts receivable | --0 | --115.06K | --115.06K | --8.95K | ---- | ---- | --0 | --0 | ---- | ---- |
-Taxes receivable | 192.68%176.52K | 42.57%136.1K | 42.57%136.1K | -2.62%86.35K | 128.87%116.11K | 417.48%60.31K | --95.46K | --95.46K | --88.67K | --50.73K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --54.06K | --3.22K |
Inventory | 237.35%172.72K | 237.35%172.72K | 237.35%172.72K | 460.41%286.93K | 84.32%94.37K | 0.00%51.2K | 197.67%51.2K | 197.67%51.2K | --51.2K | --51.2K |
Prepaid assets | --91.96K | 200.87%78.23K | 200.87%78.23K | --21.86K | --129.05K | ---- | 15.49%26K | 15.49%26K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | --22.14K | ---- | ---- | ---- | ---- |
Total current assets | 215.19%3.05M | 83.46%3.58M | 83.46%3.58M | 114.43%4.93M | -66.76%593.21K | 13.02%968.15K | 77.35%1.95M | 77.35%1.95M | 4,347.10%2.3M | 20,744.31%1.78M |
Non current assets | ||||||||||
Net PPE | 25.03%98.8K | 28.32%106.73K | 28.32%106.73K | -19.91%70.7K | -19.83%74.86K | -22.46%79.02K | 4,031.94%83.18K | 4,031.94%83.18K | 4,027.02%88.28K | 4,022.65%93.38K |
-Gross PPE | 64.47%169.54K | 70.52%175.77K | 70.52%175.77K | 0.00%103.08K | 0.00%103.08K | 0.00%103.08K | 5,020.77%103.08K | 5,020.77%103.08K | 3,245.70%103.08K | 3,245.70%103.08K |
-Accumulated depreciation | -193.99%-70.74K | -246.85%-69.04K | -246.85%-69.04K | -118.73%-32.38K | -190.87%-28.22K | -1,958.43%-24.06K | ---19.91K | ---19.91K | -1,471.55%-14.8K | -1,089.09%-9.7K |
Goodwill and other intangible assets | -48.55%101.29K | -48.86%105.18K | -48.86%105.18K | -17.25%179.29K | -17.25%188.08K | -19.51%196.87K | 359.13%205.65K | 359.13%205.65K | 377.16%216.68K | 393.83%227.3K |
-Other intangible assets | -48.55%101.29K | --105.18K | --105.18K | -17.25%179.29K | -17.25%188.08K | -19.51%196.87K | ---- | ---- | 377.16%216.68K | 393.83%227.3K |
Long-term notes receivables | --209.97K | --204.93K | --204.93K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 48.64%410.06K | 44.32%416.84K | 44.32%416.84K | -18.02%249.99K | -18.01%262.94K | -20.38%275.88K | 517.10%288.83K | 517.10%288.83K | 541.35%304.96K | 564.02%320.68K |
Total assets | 178.26%3.46M | 78.42%4M | 78.42%4M | 98.92%5.18M | -59.34%856.15K | 3.40%1.24M | 95.28%2.24M | 95.28%2.24M | 2,523.98%2.6M | 3,603.35%2.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.85%1.06M | 28.85%1.14M | 28.85%1.14M | 265.64%1.33M | 144.76%1.25M | 292.37%842.22K | 7.09%887.12K | 7.09%887.12K | 10.73%364.45K | 62.40%510.39K |
-accounts payable | 9.83%338.83K | 28.85%1.14M | 28.85%1.14M | 158.06%829.55K | 84.63%715.52K | 77.58%308.49K | 8.93%887.12K | 8.93%887.12K | 37.06%321.46K | 69.02%387.54K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Due to related parties current | 35.10%721.09K | ---- | ---- | 1,070.24%503.03K | 334.47%533.73K | 1,204.02%533.72K | ---- | ---- | -43.73%42.99K | 85.97%122.85K |
Current debt and capital lease obligation | --21.29K | --20.16K | --20.16K | ---- | ---- | ---- | ---- | ---- | -88.20%12.14K | -77.67%15.14K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.20%12.14K | -77.67%15.14K |
-Current capital lease obligation | --21.29K | --20.16K | --20.16K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current liabilities | 28.38%1.08M | 31.12%1.16M | 31.12%1.16M | 253.86%1.33M | 137.71%1.25M | 280.64%842.22K | 0.32%887.12K | 0.32%887.12K | -12.84%376.59K | 37.54%525.53K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 111.63%84.65K | 125.97%90.39K | 125.97%90.39K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | -69.11%40K | -54.91%40K |
-Long term debt | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | -69.11%40K | -54.91%40K |
-Long term capital lease obligation | --44.65K | --50.39K | --50.39K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | 111.63%84.65K | 125.97%90.39K | 125.97%90.39K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | -69.11%40K | -54.91%40K |
Total liabilities | 32.15%1.17M | 35.22%1.25M | 35.22%1.25M | 229.48%1.37M | 127.97%1.29M | 237.67%882.22K | 0.30%927.12K | 0.30%927.12K | -25.81%416.59K | 20.12%565.53K |
Shareholders'equity | ||||||||||
Share capital | 10.01%20.86M | 10.29%20.86M | 10.29%20.86M | 16.34%21.55M | 18.23%18.96M | 40.81%18.96M | 56.22%18.91M | 56.22%18.91M | 68.91%18.53M | 46.22%16.04M |
-common stock | 10.01%20.86M | 10.29%20.86M | 10.29%20.86M | 16.34%21.55M | 18.23%18.96M | 40.81%18.96M | 56.22%18.91M | 56.22%18.91M | 68.91%18.53M | 46.22%16.04M |
Retained earnings | -12.55%-32.46M | -22.51%-32.01M | -22.51%-32.01M | -25.08%-31.19M | -32.45%-30M | -36.52%-28.84M | -49.15%-26.13M | -49.15%-26.13M | -46.11%-24.94M | -33.09%-22.65M |
Other equity interest | 35.70%13.9M | 62.92%13.9M | 62.92%13.9M | 56.36%13.45M | 30.09%10.61M | 19.07%10.24M | 51.38%8.53M | 51.38%8.53M | 52.54%8.6M | 44.63%8.15M |
Total stockholders'equity | 534.50%2.3M | 108.87%2.75M | 108.87%2.75M | 74.06%3.81M | -128.12%-433.1K | -61.58%361.82K | 487.24%1.32M | 487.24%1.32M | 573.30%2.19M | 472.05%1.54M |
Total equity | 534.50%2.3M | 108.87%2.75M | 108.87%2.75M | 74.06%3.81M | -128.12%-433.1K | -61.58%361.82K | 487.24%1.32M | 487.24%1.32M | 573.30%2.19M | 472.05%1.54M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |