(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 0.18%33.56M | 26.58%33.5M | 19.39%26.46M | 22.16M | |
Net income from continuing operations | 30.07%33.55M | 11.69%25.79M | 19.10%23.09M | 3.25%19.39M | --18.78M |
Operating gains losses | -71.85%750.67K | 20,374.00%2.67M | 50.22%-13.15K | ---26.43K | ---- |
Depreciation and amortization | -732.97%-919.79K | -79.68%145.31K | 60.66%714.99K | --445.04K | ---- |
Deferred tax | 19.06%-1.49M | -181.19%-1.85M | 46.52%-656.18K | -100.03%-1.23M | ---613.4K |
Other non cashItems | -386.86%-623.26K | 144.08%217.27K | -1,505.07%-492.85K | ---30.71K | ---- |
Change in working capital | 78.66%-204.8K | -257.59%-959.66K | 146.46%608.98K | -3,917.81%-1.31M | ---32.62K |
-Change in receivables | 33.09%-1.35M | -337.88%-2.01M | -147.15%-459.5K | 1,931.07%974.49K | ---53.22K |
-Change in payables and accrued expense | 637.31%1.07M | 272.04%144.57K | 12.87%-84.03K | ---96.45K | ---- |
-Change in loans | -69.77%339.15K | -2.65%1.12M | 152.66%1.15M | -13,579.12%-2.19M | ---16K |
-Change in other working capital | -23.06%-263.55K | ---214.17K | ---- | ---- | ---- |
Cash from discontinued operating activities | |||||
Operating cash flow | 0.18%33.56M | 26.58%33.5M | 19.39%26.46M | 7.09%22.16M | --20.7M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -25.39%-104.2M | 64.93%-83.1M | 12.71%-236.98M | -271.49M | |
Proceeds payment in interest bearing deposits in bank | -168.45%-76.91M | 242.32%112.36M | -91.52%-78.95M | ---41.22M | ---- |
Net investment purchase and sale | 368.70%126.33M | -15.04%-47.02M | -136.69%-40.87M | -567.24%-17.27M | --3.7M |
Net proceeds payment for loan | -8.19%-151.71M | -27.76%-140.23M | 47.28%-109.76M | ---208.18M | ---- |
Net PPE purchase and sale | -16.82%-1.87M | 53.40%-1.6M | 23.97%-3.44M | -781.80%-4.52M | ---512.47K |
Net other investing changes | 99.22%-51.8K | -67.03%-6.62M | -1,244.96%-3.96M | 94.61%-294.7K | ---5.46M |
Cash from discontinued investing activities | |||||
Investing cash flow | -25.39%-104.2M | 64.93%-83.1M | 12.71%-236.98M | -240.63%-271.49M | ---79.7M |
Financing cash flow | |||||
Cash flow from continuing financing activities | 40.14%69.54M | -76.66%49.62M | -15.42%212.61M | 251.37M | |
Increase decrease in deposit | 210.30%97.86M | -86.50%31.54M | -3.96%233.69M | --243.32M | ---- |
Net issuance payments of debt | -154.58%-15.54M | 349.14%28.47M | -168.10%-11.43M | 1,492.11%16.78M | ---1.21M |
Net commonstock issuance | -6.49%891.34K | 14.96%953.18K | -8.87%829.11K | -6.80%909.77K | --976.14K |
Net preferred stock issuance | -154.77%-371.78K | 46.29%-145.93K | -230.54%-271.67K | 50.73%-82.19K | ---166.82K |
Cash dividends paid | -18.87%-13.3M | -9.57%-11.19M | -6.85%-10.21M | -7.36%-9.56M | ---8.9M |
Net other financing activities | ---- | ---- | ---- | ---- | --66.52M |
Cash from discontinued financing activities | |||||
Financing cash flow | 40.14%69.54M | -76.66%49.62M | -15.42%212.61M | 339.32%251.37M | --57.22M |
Net cash flow | |||||
Beginning cash position | 0.23%7.8M | 36.82%7.79M | 56.10%5.69M | -32.92%3.65M | --5.43M |
Current changes in cash | -6,313.52%-1.1M | -99.15%17.77K | 2.46%2.1M | 214.31%2.05M | ---1.79M |
End cash position | -14.15%6.7M | 0.23%7.8M | 36.82%7.79M | 56.10%5.69M | --3.65M |
Free cash flow | -0.47%31.67M | 38.32%31.82M | 30.85%23.01M | -12.88%17.58M | --20.18M |
Currency Unit | USD | USD | USD | USD | USD |
No Data
No Data