(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.79%103.93M | -42.79%103.93M | -40.61%105.1M | 617.45%69.58M | 628.67%42.44M | 676.18%181.67M | 676.18%181.67M | 477.61%176.99M | 49.96%9.7M | -8.61%5.82M |
-Cash and cash equivalents | -42.79%103.93M | -42.79%103.93M | -40.61%105.1M | 617.45%69.58M | 628.67%42.44M | 676.18%181.67M | 676.18%181.67M | 477.61%176.99M | 49.96%9.7M | -8.61%5.82M |
Receivables | 59.16%67.09M | 59.16%67.09M | 42.46%59.46M | -31.93%53.33M | 27.31%52.79M | 46.47%42.15M | 46.47%42.15M | 25.06%41.74M | 162.32%78.34M | 34.12%41.46M |
-Accounts receivable | 59.16%67.09M | 59.16%67.09M | 42.46%59.46M | -31.93%53.33M | 27.31%52.79M | 46.47%42.15M | 46.47%42.15M | 25.06%41.74M | 162.32%78.34M | 34.12%41.46M |
Other current assets | -24.49%9.48M | -24.49%9.48M | -23.02%6.99M | 12.26%6.94M | 8.71%7.93M | 50.34%12.55M | 50.34%12.55M | 57.59%9.09M | 12.30%6.18M | 11.87%7.29M |
Total current assets | -23.64%180.5M | -23.64%180.5M | -24.69%171.56M | 37.82%129.84M | 88.99%103.15M | 290.48%236.38M | 290.48%236.38M | 226.47%227.81M | 125.21%94.22M | 24.59%54.58M |
Non current assets | ||||||||||
Net PPE | -3.11%403.39M | -3.11%403.39M | 8.62%411.68M | 32.04%419.26M | 45.17%425.87M | 37.38%416.33M | 37.38%416.33M | 24.44%379M | 2.20%317.53M | -6.26%293.36M |
-Gross PPE | 6.35%816.97M | 6.35%816.97M | 13.34%809.23M | 24.66%799.19M | 30.01%787.17M | 27.59%768.22M | 27.59%768.22M | 20.77%713.98M | 9.96%641.1M | 6.10%605.49M |
-Accumulated depreciation | -17.53%-413.57M | -17.53%-413.57M | -18.68%-397.55M | -17.42%-379.93M | -15.75%-361.3M | -17.67%-351.9M | -17.67%-351.9M | -16.86%-334.98M | -18.80%-323.57M | -21.10%-312.13M |
Goodwill and other intangible assets | -7.09%107.98M | -7.09%107.98M | -6.49%111.69M | -6.10%115.19M | -8.76%117.43M | -10.27%116.22M | -10.27%116.22M | -10.32%119.44M | -10.36%122.67M | -11.54%128.7M |
-Goodwill | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M |
-Other intangible assets | -10.96%66.94M | -10.96%66.94M | -9.89%70.65M | -9.17%74.15M | -12.85%76.39M | -15.03%75.18M | -15.03%75.18M | -14.92%78.41M | -14.79%81.63M | -16.07%87.66M |
Non current deferred assets | 176.67%2.48M | 176.67%2.48M | 31.16%1.59M | -82.99%1.68M | -89.87%1.6M | -94.69%896K | -94.69%896K | -93.43%1.21M | -50.79%9.89M | -20.94%15.83M |
Other non current assets | ---- | ---- | ---- | ---- | 2,229.85%1.56M | -44.24%1.91M | -44.24%1.91M | -43.68%2.23M | -43.45%2.56M | --67K |
Total non current assets | -4.02%513.85M | -4.02%513.85M | 4.60%524.96M | 18.44%536.13M | 24.78%546.47M | 18.22%535.35M | 18.22%535.35M | 9.06%501.89M | -4.13%452.64M | -8.47%437.96M |
Total assets | -10.03%694.35M | -10.03%694.35M | -4.55%696.52M | 21.78%665.97M | 31.89%649.62M | 50.32%771.73M | 50.32%771.73M | 37.69%729.7M | 6.40%546.86M | -5.69%492.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.15%20.93M | 19.15%20.93M | -33.42%21.25M | -31.71%17.25M | 119.68%26.91M | 48.80%17.56M | 48.80%17.56M | 159.02%31.91M | 70.96%25.25M | 33.62%12.25M |
-accounts payable | 19.15%20.93M | 19.15%20.93M | -33.42%21.25M | -31.71%17.25M | 119.68%26.91M | 48.80%17.56M | 48.80%17.56M | 159.02%31.91M | 70.96%25.25M | 33.62%12.25M |
Current accrued expenses | -13.32%24.07M | -13.32%24.07M | 37.16%25.08M | 19.35%25.84M | 33.25%19.32M | 34.46%27.77M | 34.46%27.77M | 59.72%18.29M | 17.72%21.65M | 38.87%14.5M |
Current debt and capital lease obligation | -2.70%13.28M | -2.70%13.28M | 26,390.90%218.29M | 26,144.35%218.35M | 26,692.89%218.63M | 1,772.57%13.65M | 1,772.57%13.65M | 456.76%824K | -27.72%832K | -66.01%816K |
-Current debt | ---- | ---- | --208.13M | --207.41M | --206.7M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -2.70%13.28M | -2.70%13.28M | 1,132.89%10.16M | 1,215.87%10.95M | 1,361.52%11.93M | 1,772.57%13.65M | 1,772.57%13.65M | 456.76%824K | -27.72%832K | -66.01%816K |
Current deferred liabilities | -98.51%1.79M | -98.51%1.79M | -89.24%15.27M | 2,644.33%50.58M | 4,262.40%85.5M | 342.33%120.04M | 342.33%120.04M | 132.70%141.92M | -94.83%1.84M | -70.73%1.96M |
Other current liabilities | --675K | --675K | --7.93M | --5.35M | --6.03M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -63.16%70.33M | -63.16%70.33M | 45.86%294.19M | 473.11%323.46M | 1,016.69%366.26M | 162.23%190.9M | 162.23%190.9M | 113.05%201.7M | -26.75%56.44M | -1.50%32.8M |
Non current liabilities | ||||||||||
Long term provisions | 7.88%2.42M | 7.88%2.42M | 7.89%2.38M | 7.86%2.33M | 8.79%2.29M | 8.08%2.25M | 8.08%2.25M | 8.30%2.21M | -9.27%2.16M | -9.81%2.11M |
Long term debt and capital lease obligation | -45.01%187.54M | -45.01%187.54M | -97.26%9.14M | -97.12%10.2M | -96.76%11.29M | 3.06%341.04M | 3.06%341.04M | 1.50%334.19M | 6.20%353.98M | -10.16%348.11M |
-Long term debt | -45.84%178.09M | -45.84%178.09M | ---- | ---- | ---- | -0.41%328.85M | -0.41%328.85M | 1.22%333.28M | 5.92%353.03M | -10.37%347.21M |
-Long term capital lease obligation | -22.49%9.45M | -22.49%9.45M | 894.99%9.14M | 973.47%10.2M | 1,150.39%11.29M | 1,651.72%12.19M | 1,651.72%12.19M | --919K | --950K | 1,043.04%903K |
Non current deferred liabilities | 174.80%56.75M | 174.80%56.75M | 169.89%52.54M | 519.04%39.48M | 311.59%28.09M | 183.94%20.65M | 183.94%20.65M | 183.89%19.47M | -39.45%6.38M | -38.14%6.83M |
Derivative product liabilities | --0 | --0 | --0 | --0 | --0 | 508.56%9.74M | 508.56%9.74M | 930.19%21.97M | -39.32%1.97M | 141.01%2.83M |
Other non current liabilities | ---- | ---- | ---- | -86.97%182K | -95.41%72K | 330.65%6.31M | 330.65%6.31M | 189.61%4.54M | 10.96%1.4M | 202.51%1.57M |
Total non current liabilities | -35.07%246.72M | -35.07%246.72M | -83.25%64.06M | -85.74%52.19M | -88.45%41.74M | 10.68%379.98M | 10.68%379.98M | 11.86%382.38M | 4.32%365.89M | -10.21%361.43M |
Total liabilities | -44.46%317.05M | -44.46%317.05M | -38.66%358.25M | -11.05%375.65M | 3.49%408.01M | 37.19%570.88M | 37.19%570.88M | 33.81%584.08M | -1.27%422.33M | -9.54%394.23M |
Shareholders'equity | ||||||||||
Share capital | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
-common stock | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
Retained earnings | 197.79%261.12M | 197.79%261.12M | 297.91%223.27M | 379.10%177.69M | 821.76%131.24M | 537.97%87.68M | 537.97%87.68M | 412.66%56.11M | 768.59%37.09M | 174.76%14.24M |
Paid-in capital | 2.22%142.38M | 2.22%142.38M | 22.10%141.17M | 22.26%138.78M | 23.99%136.52M | 27.16%139.29M | 27.16%139.29M | 6.55%115.62M | 5.18%113.52M | 2.64%110.1M |
Less: Treasury stock | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M |
Gains losses not affecting retained earnings | -2.49%-2.64M | -2.49%-2.64M | -2.22%-2.62M | -2.89%-2.6M | -4.64%-2.6M | -4.55%-2.57M | -4.55%-2.57M | -4.19%-2.56M | -3.31%-2.53M | -1.10%-2.48M |
Total stockholders'equity | 87.86%377.31M | 87.86%377.31M | 132.30%338.27M | 133.14%290.32M | 145.77%241.61M | 106.48%200.85M | 106.48%200.85M | 55.83%145.62M | 44.47%124.53M | 13.73%98.31M |
Total equity | 87.86%377.31M | 87.86%377.31M | 132.30%338.27M | 133.14%290.32M | 145.77%241.61M | 106.48%200.85M | 106.48%200.85M | 55.83%145.62M | 44.47%124.53M | 13.73%98.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data