(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -50.41%427K | -47.98%861K | -92.04%1.66M | 1,140.96%20.79M | -70.42%1.68M | 131.93%5.66M | -664.21%-17.73M | -59.45%3.14M | 63.63%7.75M | -56.39%4.74M |
Revenue from customers | -84.45%37K | -78.86%238K | 39.70%1.13M | -51.88%806K | -70.44%1.68M | -58.84%5.67M | 338.02%13.77M | -57.57%3.14M | 56.39%7.41M | -56.39%4.74M |
Other cash income from operating activities | -37.40%390K | 17.77%623K | -97.35%529K | --19.98M | ---- | 99.99%-4K | ---31.5M | ---- | --343K | ---- |
Cash paid | -115.99%-27.06M | -167.04%-12.53M | 22.68%-4.69M | -84.91%-6.07M | 28.27%-3.28M | 47.41%-4.57M | -214.77%-8.7M | 54.72%-2.76M | 19.93%-6.1M | 1.91%-7.62M |
Payments to suppliers for goods and services | -115.99%-27.06M | -167.04%-12.53M | 22.68%-4.69M | -84.91%-6.07M | 28.27%-3.28M | 47.41%-4.57M | -214.77%-8.7M | 54.72%-2.76M | 19.93%-6.1M | 1.91%-7.62M |
Direct interest paid | -104.82%-6.84M | 11.68%-3.34M | -59.49%-3.78M | -151.80%-2.37M | -77.07%-942K | -2,433.33%-532K | 91.83%-21K | 87.25%-257K | -25.06%-2.02M | 55.21%-1.61M |
Direct interest received | 42.13%948K | 13,240.00%667K | 25.00%5K | -82.61%4K | -90.50%23K | -68.69%242K | 89.93%773K | 892.68%407K | -2.38%41K | -55.79%42K |
Operating cash flow | -126.81%-32.53M | -110.45%-14.34M | -155.17%-6.81M | 589.15%12.35M | -416.42%-2.53M | 103.11%798K | -4,944.91%-25.68M | 262.58%530K | 92.68%-326K | -981.07%-4.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -167.10%-6.81M | -48.42%10.14M | 270.48%19.66M | -16.40%-11.53M | 70.45%-9.91M | -1,537.12%-33.53M | -90.50%2.33M | 1,278.21%24.55M | 95.33%-2.08M | -412.16%-44.58M |
Net PPE purchase and sale | 98.46%-18K | -1,520.83%-1.17M | -3,500.00%-72K | 60.00%-2K | 68.75%-5K | -100.00%-16K | 90.36%-8K | -492.86%-83K | -177.78%-14K | 107.73%18K |
Net investment purchase and sale | -12,900.88%-14.82M | -100.62%-114K | 264.13%18.39M | -61.54%-11.2M | 72.29%-6.94M | -1,169.03%-25.03M | -90.50%2.34M | 1,290.19%24.64M | 95.18%-2.07M | ---42.93M |
Net other investing changes | -29.67%8.03M | 747.40%11.42M | 509.73%1.35M | 88.92%-329K | 65.01%-2.97M | ---8.49M | ---- | ---- | ---- | 80.33%-1.67M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -167.10%-6.81M | -48.42%10.14M | 270.48%19.66M | -16.40%-11.53M | 70.45%-9.91M | -1,537.12%-33.53M | -90.50%2.33M | 1,278.21%24.55M | 95.33%-2.08M | -412.16%-44.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,687.16%39.68M | 59.51%-2.5M | -30,975.00%-6.18M | -99.80%20K | -23.08%10M | 13M | -91.47%4.56M | 741.87%53.47M | ||
Net issuance payments of debt | 1,687.16%39.68M | 58.33%-2.5M | -30,100.00%-6M | -99.80%20K | -23.08%10M | --13M | ---- | ---- | ---- | 152.56%11.99M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 42.28%41.48M |
Net other financing activities | ---- | ---- | ---175K | ---- | ---- | ---- | ---- | ---- | --4.56M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,687.16%39.68M | 59.51%-2.5M | -30,975.00%-6.18M | -99.80%20K | -23.08%10M | --13M | ---- | ---- | -91.47%4.56M | 741.87%53.47M |
Net cash flow | ||||||||||
Beginning cash position | -71.25%2.7M | 244.74%9.4M | 44.29%2.73M | -56.29%1.89M | -82.02%4.32M | -49.25%24.05M | 112.41%47.4M | 861.44%22.32M | 209.79%2.32M | -424.73%-2.11M |
Current changes in cash | 105.21%349K | -200.36%-6.7M | 697.37%6.67M | 134.39%837K | 87.66%-2.43M | 15.49%-19.73M | -193.07%-23.35M | 1,067.24%25.08M | -51.54%2.15M | 260.40%4.44M |
End cash Position | 12.91%3.05M | -71.25%2.7M | 244.74%9.4M | 44.29%2.73M | -56.29%1.89M | -82.02%4.32M | -49.25%24.05M | 960.38%47.4M | 92.59%4.47M | 209.79%2.32M |
Free cash from | -109.86%-32.54M | -125.20%-15.51M | -155.76%-6.89M | 588.10%12.35M | -423.53%-2.53M | 103.04%782K | -5,846.31%-25.69M | 231.47%447K | 92.38%-340K | -523.92%-4.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data