(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -28.75%1.63B | -12.89%2.28B | 186.73%2.62B | -46.33%914.73M | -8.74%1.7B | -26.95%1.87B | -59.42%2.56B | 102.77%6.3B | 88.96%3.11B | 118.23%1.64B |
Other non cash items | -1,397.60%-503.81M | 139.70%38.83M | 8.41%-97.79M | -56.98%-106.77M | 48.99%-68.01M | -384.25%-133.35M | 217.59%46.91M | -119.30%-39.9M | 106.66%206.68M | -6.98%100.01M |
Change In working capital | -31.48%1.93B | 4,856.26%2.82B | 105.09%56.85M | -7.85%-1.12B | -25.45%-1.04B | -1,031.36%-825.77M | 108.09%88.66M | 5.06%-1.1B | -54.95%-1.15B | 14.06%-744.58M |
-Change in receivables | 219.19%69.52M | 44.28%-58.33M | -123.55%-104.69M | 314.78%444.63M | -242.65%-207.01M | 474.21%145.12M | -107.94%-38.78M | 186.76%488.16M | -5,765.88%-562.68M | 103.03%9.93M |
-Change in inventory | -156.88%-653.03M | 158.63%1.15B | -60.34%-1.96B | -109.17%-1.22B | 57.23%-583.85M | -40.66%-1.36B | 10.94%-970.39M | 32.30%-1.09B | -7.76%-1.61B | -28.94%-1.49B |
-Change in prepaid assets | ---- | ---- | ---- | 1,178.95%1.03M | -101.44%-95K | 159.29%6.58M | -931.23%-11.1M | -259.88%-1.08M | -89.29%673K | 246.89%6.28M |
-Change in other current assets | 109.07%2.84B | -7.77%1.36B | 1,822.11%1.47B | 90.60%-85.44M | -3,191.48%-908.62M | -96.88%29.39M | 589.11%941.01M | -127.51%-192.39M | 187.63%699.31M | -0.92%243.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -54.02%1.96B | 418.64%4.25B | 214.36%819.83M | -32.99%-716.88M | -730.61%-539.04M | -60.62%85.48M | 119.43%217.05M | 15.00%-1.12B | -56.54%-1.31B | -3.85%-839.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -893.11%-136.85M | 74.89%-13.78M | 6.87%-54.88M | -641.55%-58.93M | -72.87%-7.95M | 78.03%-4.6M | -68.92%-20.92M | -7.02%-12.39M | 91.75%-11.57M | -43.69%-140.31M |
Net business purchase and sale | 207.69%431.95M | -60.95%-401.11M | -127.56%-249.22M | 8,577.20%904.16M | 100.70%10.42M | -305.35%-1.5B | -37.23%728.38M | -69.84%1.16B | 220.18%3.85B | -10.63%1.2B |
Net investment purchase and sale | -69.21%-313.58M | -743.59%-185.32M | 106.60%28.8M | -8,058.67%-436.41M | 98.70%-5.35M | -7,809.53%-410.07M | -98.89%5.32M | 8,706.41%479.69M | 106.70%5.45M | 41.37%-81.25M |
Net other investing changes | -89,803.67%-97.78M | --109K | ---- | 1,264.96%603.49M | 86.03%-51.8M | -543.75%-370.93M | 131.00%83.59M | ---269.66M | ---- | -94.32%3.96M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 160.22%353.31M | 50.64%-586.72M | -225.92%-1.19B | 3,065.10%944M | 98.90%-31.84M | -4,497.10%-2.88B | -105.32%-62.69M | -68.05%1.18B | 910.62%3.69B | -69.26%364.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 103.48%34.51M | -202.31%-992.16M | 99.39%969.8M | -64.82%486.38M | 194.23%1.38B | -36.66%469.91M | 765.56%741.9M | -89.48%85.71M | 142.30%815.09M | -56.38%336.4M |
Net common stock issuance | ---- | ---- | -32,575.21%-155.53M | 97.75%-476K | ---21.12M | --0 | ---2.73M | --0 | ---- | ---- |
Cash dividends paid | -25.00%-366.52M | 2.30%-293.21M | 0.00%-300.13M | 0.41%-300.13M | 0.00%-301.35M | ---301.35M | ---- | -50.00%-226.02M | -53.85%-150.68M | -62.50%-97.94M |
Net other financing activities | 930.71%1.36B | -1,329.07%-163.5M | -98.21%13.3M | 58.32%745.12M | -49.67%470.65M | 8,567.26%935.11M | -86.22%10.79M | 135,100.00%78.3M | -102.51%-58K | 1,218.86%2.31M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 142.14%761.9M | -1,812.23%-1.81B | -114.21%-94.54M | -46.93%665.44M | 52.52%1.25B | 79.99%822.04M | 242.07%456.72M | -196.48%-321.47M | 820.06%333.19M | -109.95%-46.27M |
Net cash flow | ||||||||||
Beginning cash position | 41.53%5.16B | -8.70%3.64B | 41.66%3.99B | 29.53%2.82B | -48.14%2.18B | 17.83%4.19B | -10.37%3.56B | 200.68%3.97B | -28.41%1.32B | 84.09%1.85B |
Current changes in cash | 65.31%3.07B | 500.81%1.86B | -151.92%-463.39M | 30.70%892.56M | 134.59%682.93M | -423.09%-1.97B | 334.83%611.08M | -109.61%-260.22M | 619.88%2.71B | -161.68%-520.75M |
Effect of exchange rate changes | 44.99%-189.04M | -395.71%-343.67M | -58.70%116.22M | 796.68%281.41M | 10.02%-40.39M | -288.66%-44.89M | 115.67%23.8M | -169.62%-151.83M | -1,488.94%-56.31M | -143.41%-3.54M |
End cash Position | 55.86%8.04B | 41.53%5.16B | -8.70%3.64B | 41.66%3.99B | 29.53%2.82B | -48.14%2.18B | 17.83%4.19B | -10.37%3.56B | 200.68%3.97B | -28.41%1.32B |
Free cash flow | -57.10%1.82B | 454.15%4.24B | 198.53%764.76M | -41.89%-776.18M | -780.36%-547.05M | -58.85%80.41M | 117.30%195.39M | 14.86%-1.13B | -34.98%-1.33B | -8.38%-982.9M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data