(Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.09%108.52M | 32.44%425.01M | 32.44%425.01M | -11.25%276.66M | -12.04%261.52M | -5.75%271.92M | 18.93%320.91M | 18.93%320.91M | 38.42%311.73M | 39.27%297.31M |
-Cash and cash equivalents | -4.12%108.52M | 130.75%373.72M | 130.75%373.72M | -3.48%144.45M | 11.46%147.33M | -19.33%113.18M | 25.58%161.96M | 25.58%161.96M | 61.29%149.66M | 47.05%132.19M |
-Short-term investments | --0 | -67.73%51.29M | -67.73%51.29M | -18.43%132.21M | -30.85%114.18M | 7.09%158.74M | 12.84%158.96M | 12.84%158.96M | 22.39%162.07M | 33.62%165.12M |
Receivables | 5.21%164.62M | 3.37%158.02M | 3.37%158.02M | 5.80%183.83M | -6.50%177.81M | -16.92%156.47M | -15.44%152.87M | -15.44%152.87M | -9.04%173.75M | 2.87%190.17M |
-Accounts receivable | 5.21%164.62M | 3.37%158.02M | 3.37%158.02M | 5.80%183.83M | -6.50%177.81M | -16.92%156.47M | -15.44%152.87M | -15.44%152.87M | -9.04%173.75M | 2.87%190.17M |
Inventory | -52.10%2.94M | -57.08%3.2M | -57.08%3.2M | -61.62%3.06M | -63.09%3.78M | -53.31%6.15M | -35.68%7.45M | -35.68%7.45M | -32.00%7.96M | -6.27%10.23M |
Prepaid assets | -17.32%27.39M | -12.28%27.02M | -12.28%27.02M | -14.36%30.84M | -13.96%33.77M | -4.87%33.13M | -11.35%30.81M | -11.35%30.81M | -24.10%36.01M | -5.25%39.25M |
Total current assets | -35.11%303.47M | 19.77%613.25M | 19.77%613.25M | -6.62%494.38M | -11.19%476.88M | -10.89%467.67M | 3.04%512.03M | 3.04%512.03M | 11.38%529.45M | 19.14%536.96M |
Non current assets | ||||||||||
Net PPE | -14.23%100.11M | 101.83%108.15M | 101.83%108.15M | 123.77%113.43M | 111.69%113.62M | 115.27%116.72M | -3.00%53.59M | -3.00%53.59M | 14.32%50.69M | 33.19%53.67M |
-Gross PPE | -0.22%273.66M | 34.66%277.22M | 34.66%277.22M | 31.64%281.4M | 30.05%275.62M | 32.43%274.26M | 0.81%205.86M | 0.81%205.86M | 13.61%213.76M | 18.32%211.93M |
-Accumulated depreciation | -10.16%-173.55M | -11.03%-169.07M | -11.03%-169.07M | -3.01%-167.98M | -2.37%-162.01M | -3.05%-157.54M | -2.22%-152.27M | -2.22%-152.27M | -13.39%-163.08M | -14.00%-158.26M |
Goodwill and other intangible assets | -30.93%1.4B | -22.02%1.6B | -22.02%1.6B | -20.85%1.85B | -15.40%2.01B | -15.82%2.03B | -16.24%2.06B | -16.24%2.06B | -6.46%2.34B | -6.54%2.37B |
-Goodwill | -34.06%1.02B | -22.96%1.19B | -22.96%1.19B | -22.40%1.41B | -14.83%1.54B | -14.84%1.54B | -14.83%1.54B | -14.83%1.54B | -0.00%1.81B | -0.02%1.81B |
-Other intangible assets | -21.07%386.52M | -19.21%415.05M | -19.21%415.05M | -15.49%442.86M | -17.24%464.37M | -18.75%489.72M | -20.21%513.77M | -20.21%513.77M | -23.55%524.06M | -22.82%561.09M |
Investments and advances | ---- | --0 | --0 | -92.91%4.99M | -55.56%25.77M | -24.62%55.06M | -11.49%73.21M | -11.49%73.21M | -20.22%70.3M | -43.59%57.98M |
Other non current assets | -11.04%56.18M | -11.16%56.29M | -11.16%56.29M | 4.99%59.95M | 6.58%61.44M | 5.17%63.15M | -11.55%63.37M | -11.55%63.37M | -13.79%57.1M | 57.68%57.65M |
Total non current assets | -31.20%1.56B | -21.30%1.77B | -21.30%1.77B | -19.37%2.03B | -13.13%2.21B | -12.85%2.27B | -15.69%2.25B | -15.69%2.25B | -6.75%2.52B | -6.49%2.54B |
Total assets | -31.86%1.86B | -13.68%2.38B | -13.68%2.38B | -17.15%2.52B | -12.79%2.69B | -12.52%2.74B | -12.75%2.76B | -12.75%2.76B | -4.03%3.04B | -2.85%3.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.26%8.88M | 441.33%11.8M | 441.33%11.8M | 26.39%13.69M | 129.73%15.16M | -26.42%8.9M | -79.27%2.18M | -79.27%2.18M | -1.80%10.83M | -40.61%6.6M |
-accounts payable | -0.26%8.88M | 441.33%11.8M | 441.33%11.8M | 26.39%13.69M | 129.73%15.16M | -26.42%8.9M | -79.27%2.18M | -79.27%2.18M | -1.80%10.83M | -40.61%6.6M |
Current accrued expenses | -24.83%52.53M | 24.24%69.99M | 24.24%69.99M | 22.98%59.23M | -1.64%62.02M | 2.96%69.88M | -27.26%56.34M | -27.26%56.34M | -39.22%48.16M | -18.76%63.06M |
Current debt and capital lease obligation | -79.89%66.45M | -8.12%343.04M | -8.12%343.04M | 4,032.63%289.28M | 3,984.49%285.91M | 4,621.16%330.48M | 5,233.73%373.36M | 5,233.73%373.36M | 0.00%7M | 0.00%7M |
-Current debt | -79.89%66.45M | -8.12%343.04M | -8.12%343.04M | 4,032.63%289.28M | 3,984.49%285.91M | 4,621.16%330.48M | 5,233.73%373.36M | 5,233.73%373.36M | 0.00%7M | 0.00%7M |
Current deferred liabilities | -2.80%48.5M | 10.63%50.97M | 10.63%50.97M | -0.18%49.58M | 13.80%51.27M | 11.06%49.9M | -16.83%46.07M | -16.83%46.07M | -26.36%49.67M | -5.25%45.05M |
Current liabilities | -59.47%196.38M | -0.79%520.25M | -0.79%520.25M | 199.33%446.68M | 195.00%447.9M | 208.22%484.59M | 164.53%524.41M | 164.53%524.41M | -25.17%149.22M | -13.46%151.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.31%684.17M | 13.79%704.11M | 13.79%704.11M | -30.24%685.6M | -30.28%683.57M | -29.84%686.32M | -36.61%618.78M | -36.61%618.78M | 0.91%982.8M | 0.89%980.52M |
-Long term debt | 1.04%625.87M | 3.83%642.5M | 3.83%642.5M | -36.92%619.95M | -36.80%619.67M | -36.69%619.4M | -36.61%618.78M | -36.61%618.78M | 0.91%982.8M | 0.89%980.52M |
-Long term capital lease obligation | -12.89%58.3M | --61.6M | --61.6M | --65.65M | --63.9M | --66.93M | --0 | --0 | ---- | ---- |
Non current deferred liabilities | -31.32%66.9M | -25.54%74.11M | -25.54%74.11M | -14.85%86.43M | -8.96%95.86M | -9.54%97.4M | -8.39%99.53M | -8.39%99.53M | -16.74%101.51M | -14.59%105.29M |
Other non current liabilities | 42.05%14.6M | -57.72%10.42M | -57.72%10.42M | -9.10%13.62M | -8.50%13.32M | -40.66%10.28M | 3.84%24.65M | 3.84%24.65M | -47.48%14.98M | -55.82%14.56M |
Total non current liabilities | -3.57%765.66M | 6.15%788.64M | 6.15%788.64M | -28.84%785.65M | -28.21%792.74M | -28.29%794M | -33.21%742.95M | -33.21%742.95M | -2.25%1.1B | -2.54%1.1B |
Total liabilities | -24.76%962.04M | 3.28%1.31B | 3.28%1.31B | -1.67%1.23B | -1.23%1.24B | 1.11%1.28B | -3.30%1.27B | -3.30%1.27B | -5.69%1.25B | -4.00%1.26B |
Shareholders'equity | ||||||||||
Share capital | 2.36%130K | 2.38%129K | 2.38%129K | 2.38%129K | 1.60%127K | 2.42%127K | 2.44%126K | 2.44%126K | 2.44%126K | 2.46%125K |
-common stock | 2.36%130K | 2.38%129K | 2.38%129K | 2.38%129K | 1.60%127K | 2.42%127K | 2.44%126K | 2.44%126K | 2.44%126K | 2.46%125K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -32.47%-2.3B | -23.97%-2.12B | -23.97%-2.12B | -33.45%-1.9B | -24.81%-1.75B | -25.98%-1.74B | -22.83%-1.71B | -22.83%-1.71B | -0.80%-1.42B | -0.39%-1.4B |
Paid-in capital | 0.47%3.25B | -0.10%3.24B | -0.10%3.24B | -0.62%3.23B | -0.82%3.23B | -1.22%3.23B | -1.03%3.24B | -1.03%3.24B | -0.95%3.25B | -0.73%3.26B |
Less: Treasury stock | 15.81%38.82M | 18.84%38.18M | 18.84%38.18M | 19.12%37.52M | 21.76%35.22M | 21.30%33.52M | 29.85%32.12M | 29.85%32.12M | 40.41%31.5M | 38.23%28.93M |
Gains losses not affecting retained earnings | -37.37%-5.02M | 6.64%-3.61M | 6.64%-3.61M | 18.08%-3.52M | 39.22%-2.57M | -109.34%-3.66M | -41.31%-3.87M | -41.31%-3.87M | -30.05%-4.3M | -15.88%-4.23M |
Total stockholders'equity | -38.10%902.56M | -28.08%1.07B | -28.08%1.07B | -27.98%1.29B | -20.75%1.45B | -21.78%1.46B | -19.43%1.49B | -19.43%1.49B | -2.84%1.79B | -2.03%1.82B |
Total equity | -38.10%902.56M | -28.08%1.07B | -28.08%1.07B | -27.98%1.29B | -20.75%1.45B | -21.78%1.46B | -19.43%1.49B | -19.43%1.49B | -2.84%1.79B | -2.03%1.82B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data